Laserfiche WebLink
Johanna Marsh Park Concept Plan <br />Estimated Construction Cost <br />By: SF <br />Concept Master Plan: <br />Item Description QTY UNIT ESTIMATED <br />COST <br />1 Mobilization 1 LS $ 5,000 <br />2 Earthwork and Erosion Control 1 LS $ 9,000 <br />3 Tennis Court Removals 1 LS $ 11,760 <br />4 Clearing and Grubbing 1 LS $ 1,500 <br />5 Concrete Sidewalk 2050 SF $ 16,400 <br />6 Concrete Play Area Curbing 450 LF $ 13,500 <br />7 Miscellaneous Site Amenities 1 LS $ 5,500 <br />8 Wood Fiber Mulch 1 LS $ 19,730 <br />9 16' Square Shelter on Concrete Pad 1 LS $ 20,000 <br />10 Viewing Platform 1 LS $ 15,000 <br />11 Native Seed Restoration 0.5 AC $ 3,000 <br />12 Turf Seed Restoration 0.15 AC $ 750 <br />Subtotal $ 121,140 <br />Recommended Contingency (15%) $ 18,171 <br />Estimated Total $ 139,311 <br />Note: <br />WSB Project #011454-000 <br />This estimate is based on concept planning level design work for the purpose of <br />budgeting. It should be anticipated that cost the estimate will need to be refined as the <br />design progresses with greater detail. <br />1/29/2018 K:\011454-000\Quantity\Preliminary\Concept Estimate\2018-01-29 011454-000 Johanna Marsh Park Concept Cost Estimate