|
Project: R-010111-000 - 2018 Street and Utility Improvement Project Engineers Estimate Park Construction Company - Mpls Northdale Construction Co., Inc. Arnt Construction Company Line No. Item Units QuantityUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal PriceSCHEDULE A. SURFACE IMPROVEMENTS - FULL RECONSTRUCTION AREA 1 2021.501 MOBILIZATION LS 1$71,800.00$71,800.00$140,800.00$140,800.00$69,900.00$69,900.00$92,000.00$92,000.002 2101.502 CLEARING TREE 16$400.00$6,400.00$269.00$4,304.00$525.00$8,400.00$320.00$5,120.003 2101.507 GRUBBING TREE 16$400.00$6,400.00$269.00$4,304.00$210.00$3,360.00$320.00$5,120.004 2104.501 REMOVE CONCRETE CURB L F 420$4.00$1,680.00$2.35$987.00$5.00$2,100.00$3.40$1,428.005 2104.503 REMOVE CONCRETE WALK S F 160$2.50$400.00$2.05$328.00$0.75$120.00$2.00$320.006 2104.505 REMOVE BITUMINOUS PAVEMENT S Y 18030$2.25$40,567.50$1.80$32,454.00$3.10$55,893.00$2.60$46,878.007 2104.505 REMOVE BITUMINOUS DRIVEWAY PAVEMENT S Y 750$8.00$6,000.00$5.15$3,862.50$5.00$3,750.00$6.00$4,500.008 2104.505 REMOVE CONCRETE DRIVEWAY PAVEMENT S Y 840$6.00$5,040.00$6.70$5,628.00$5.00$4,200.00$6.00$5,040.009 2104.509 REMOVE SIGN EACH 12$35.00$420.00$25.30$303.60$26.25$315.00$50.00$600.0010 2104.513 SAWING BIT PAVEMENT (FULL DEPTH) L F 190$5.00$950.00$2.30$437.00$2.05$389.50$3.00$570.0011 2104.601 SALVAGE AND REINSTALL LANDSCAPE STRUCTURES LS 1$8,000.00$8,000.00$3,190.00$3,190.00$5,250.00$5,250.00$1,400.00$1,400.0012 2104.602 SALVAGE AND REINSTALL MAILBOX EACH 58$100.00$5,800.00$80.80$4,686.40$84.00$4,872.00$90.00$5,220.0013 2104.603 SALVAGE & REINSTALL RETAINING WALL S F 60$30.00$1,800.00$17.70$1,062.00$21.00$1,260.00$28.00$1,680.0014 2104.618 SALVAGE AND REINSTALL BRICK PAVERS S F 550$12.00$6,600.00$14.50$7,975.00$17.33$9,531.50$12.00$6,600.0015 2105.501 COMMON EXCAVATION (CV) (P) C Y 5400$12.00$64,800.00$21.70$117,180.00$14.98$80,892.00$21.40$115,560.0016 2105.507 SUBGRADE EXCAVATION (CV) C Y 6200$12.00$74,400.00$15.10$93,620.00$14.98$92,876.00$21.40$132,680.0017 2105.522 SELECT GRANULAR BORROW (CV) C Y 6200$17.00$105,400.00$17.70$109,740.00$27.50$170,500.00$22.80$141,360.0018 2105.604 GEOTEXTILE FABRIC TYPE V S Y 18400$2.00$36,800.00$2.00$36,800.00$1.46$26,864.00$1.80$33,120.0019 2112.501 SUBGRADE PREPARATION RDST 42$180.00$7,560.00$217.00$9,114.00$200.00$8,400.00$100.00$4,200.0020 2123.610 STREET SWEEPER (WITH PICKUP BROOM) HOUR 30$115.00$3,450.00$126.00$3,780.00$150.00$4,500.00$125.00$3,750.0021 2130.501 WATER MGAL 70$45.00$3,150.00$28.20$1,974.00$50.00$3,500.00$50.00$3,500.0022 2131.502 CALCIUM CHLORIDE SOLUTION GAL 5361$0.50$2,680.50$1.15$6,165.15$2.00$10,722.00$2.00$10,722.0023 2211.501 AGGREGATE BASE CLASS 5 TON 8070$16.00$129,120.00$0.01$80.70$15.52$125,246.40$14.90$120,243.0024 2331.607 HAUL BIT PAVEMENT RECLAMATION (LV) C Y 180$10.00$1,800.00$6.70$1,206.00$18.00$3,240.00$26.00$4,680.0025 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GAL 750$3.00$2,250.00$1.90$1,425.00$3.47$2,602.50$1.50$1,125.0026 2360.501 TYPE SP 9.5 WEARING COURSE MIX (2,B) TON 1260$54.00$68,040.00$60.30$75,978.00$62.48$78,724.80$65.00$81,900.0027 2360.501 TYPE SP 9.5 WEARING COURSE MIX (2,B) (3.0" THICK)-BIT D/W S Y 750$28.00$21,000.00$35.40$26,550.00$26.28$19,710.00$24.00$18,000.0028 2360.502 TYPE SP 12.5 NON WEAR COURSE MIX (2,B) TON 1680$52.00$87,360.00$54.20$91,056.00$54.08$90,854.40$61.00$102,480.0029 2360.505 TYPE SP 12.5 BIT MIXTURE FOR PATCHING TON 70$150.00$10,500.00$150.00$10,500.00$177.45$12,421.50$135.00$9,450.0030 2504.602 IRRIGATION SYSTEM REPAIR EACH 12$500.00$6,000.00$276.00$3,312.00$288.75$3,465.00$900.00$10,800.0031 2505.601 UTILITY COORDINATION LS 1$3,000.00$3,000.00$1,500.00$1,500.00$2,500.00$2,500.00$4,800.00$4,800.0032 2521.501 4" CONCRETE WALK S F 160$8.00$1,280.00$6.40$1,024.00$7.75$1,240.00$8.00$1,280.0033 2531.501 CONCRETE CURB & GUTTER DESIGN B618 L F 9190$12.00$110,280.00$12.10$111,199.00$11.83$108,717.70$12.40$113,956.0034 2531.507 6" CONCRETE DRIVEWAY PAVEMENT S Y 1950$52.00$101,400.00$59.70$116,415.00$55.08$107,406.00$51.00$99,450.00Page 7
|