|
Project: R-010111-000 - 2018 Street and Utility Improvement Project Engineers Estimate Park Construction Company - Mpls Northdale Construction Co., Inc. Arnt Construction Company Line No. Item Units QuantityUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal Price35 2531.604 7" CONCRETE VALLEY GUTTER S Y 83$65.00$5,395.00$63.10$5,237.30$83.35$6,918.05$86.00$7,138.0036 2563.601 TRAFFIC CONTROL LS 1$5,000.00$5,000.00$3,540.00$3,540.00$2,940.00$2,940.00$2,800.00$2,800.0037 2540.602 MAIL BOX (TEMPORARY) EACH 58$50.00$2,900.00$35.40$2,053.20$36.75$2,131.50$50.00$2,900.0038 2564.531 SIGN PANELS TYPE C S F 38$38.00$1,444.00$40.40$1,535.20$42.00$1,596.00$49.00$1,862.0039 2564.602 INSTALL SIGN TYPE SPECIAL EACH 6$250.00$1,500.00$177.00$1,062.00$183.75$1,102.50$164.00$984.0040 2572.502 CLEAN ROOT CUTTING L F 150$5.00$750.00$8.60$1,290.00$10.50$1,575.00$12.00$1,800.0041 2573.502 SILT FENCE, TYPE MS L F 1370$3.00$4,110.00$1.55$2,123.50$2.00$2,740.00$2.60$3,562.0042 2573.530 STORM DRAIN INLET PROTECTION EACH 48$150.00$7,200.00$153.00$7,344.00$150.00$7,200.00$120.00$5,760.0043 2573.533 SEDIMENT CONTROL LOG TYPE WOOD FIBER L F 3723$3.00$11,169.00$2.45$9,121.35$3.15$11,727.45$2.60$9,679.8044 2573.533 SEDIMENT CONTROL LOG TYPE ROCK L F 150$5.00$750.00$6.15$922.50$10.00$1,500.00$4.80$720.0045 2573.535 STABILIZED CONSTRUCTION EXIT LS 1$4,000.00$4,000.00$4,500.00$4,500.00$5,000.00$5,000.00$2,400.00$2,400.0046 2574.508 FERTILIZER TYPE 3 LB 460$5.00$2,300.00$0.56$257.60$0.79$363.40$1.20$552.0047 2574.525 BOULEVARD TOPSOIL BORROW C Y 1230$28.00$34,440.00$29.60$36,408.00$22.05$27,121.50$18.40$22,632.0048 2575.505 SODDING TYPE LAWN S Y 10040$5.00$50,200.00$4.35$43,674.00$4.36$43,774.40$5.20$52,208.0049 2575.523 EROSION CONTROL BLANKETS CATEGORY 3 S Y 2508$3.50$8,778.00$1.40$3,511.20$1.73$4,338.84$1.60$4,012.8050 2575.535 WATER (TURF ESTABLISHMENT) MGAL 170$40.00$6,800.00$41.10$6,987.00$15.75$2,677.50$22.00$3,740.0051 2575.560 HYDRAULIC MULCH MATRIX LB 5700$1.25$7,125.00$0.77$4,389.00$0.53$3,021.00$0.86$4,902.0052 2582.502 4" SOLID LINE EPOXY L F 20$1.50$30.00$3.30$66.00$9.98$199.60$3.50$70.0053 2582.502 4" DBLE SOLID LINE EPOXY L F 20$1.75$35.00$6.55$131.00$9.98$199.60$7.00$140.0054 2582.503 CROSSWALK EPOXY S F 275$4.00$1,100.00$9.60$2,640.00$5.46$1,501.50$10.50$2,887.50Total SCHEDULE A. SURFACE IMPROVEMENTS - FULL RECONSTRUCTION AREA: $1,157,154.00 $1,165,733.20 $1,251,351.14 $1,320,282.10 SCHEDULE B. SANITARY SEWER IMPROVEMENTS - FULL RECONSTRUCTION AREA 55 2104.501 REMOVE SEWER PIPE (SANITARY) L F 60$15.00$900.00$23.60$1,416.00$10.00$600.00$11.00$660.0056 2104.501 REMOVE SANITARY SERVICE PIPE L F 200$7.00$1,400.00$23.60$4,720.00$2.00$400.00$2.00$400.0057 2104.509 REMOVE MANHOLE EACH 2$300.00$600.00$803.00$1,606.00$450.00$900.00$540.00$1,080.0058 2104.509 REMOVE CASTING EACH 29$150.00$4,350.00$70.30$2,038.70$100.00$2,900.00$160.00$4,640.0059 2105.601 DEWATERING LS 1$2,000.00$2,000.00$5,700.00$5,700.00$0.01$0.01$1.00$1.0060 2123.610 UTILITY CREW HOUR 5$800.00$4,000.00$555.00$2,775.00$937.50$4,687.50$840.00$4,200.0061 2503.602 CONNECT TO EXISTING SANITARY SEWER EACH 3$1,250.00$3,750.00$1,450.00$4,350.00$1,217.73$3,653.19$2,160.00$6,480.0062 2503.602 CONNECT TO EXISTING SANITARY SEWER SER EACH 10$750.00$7,500.00$365.00$3,650.00$1,211.51$12,115.10$810.00$8,100.0063 2503.602 8"X4" PVC WYE EACH 5$600.00$3,000.00$2,310.00$11,550.00$1,266.14$6,330.70$270.00$1,350.0064 2503.602 12"X4" PVC WYE EACH 5$900.00$4,500.00$2,500.00$12,500.00$4,134.34$20,671.70$540.00$2,700.0065 2503.603 8" PVC PIPE SEWER - SDR 35 L F 60$100.00$6,000.00$84.00$5,040.00$131.46$7,887.60$100.00$6,000.0066 2503.603 4" PVC PIPE SEWER - SDR 26 L F 260$35.00$9,100.00$51.10$13,286.00$32.72$8,507.20$34.00$8,840.0067 2503.603 8" CURED-IN-PLACE PIPE SYSTEM L F 640$37.00$23,680.00$27.80$17,792.00$32.55$20,832.00$27.10$17,344.00Page 8
|