|
Project: R-010111-000 - 2018 Street and Utility Improvement Project Engineers Estimate Ryan Contracting Company C. S. McCrossan Construction, Inc. Line No. Item Units QuantityUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal Price35 2531.604 7" CONCRETE VALLEY GUTTER S Y 83$65.00$5,395.00$78.00$6,474.00$88.00$7,304.0036 2563.601 TRAFFIC CONTROL LS 1$5,000.00$5,000.00$20,000.00$20,000.00$3,100.00$3,100.0037 2540.602 MAIL BOX (TEMPORARY) EACH 58$50.00$2,900.00$40.00$2,320.00$38.00$2,204.0038 2564.531 SIGN PANELS TYPE C S F 38$38.00$1,444.00$35.00$1,330.00$44.00$1,672.0039 2564.602 INSTALL SIGN TYPE SPECIAL EACH 6$250.00$1,500.00$150.00$900.00$190.00$1,140.0040 2572.502 CLEAN ROOT CUTTING L F 150$5.00$750.00$4.00$600.00$8.80$1,320.0041 2573.502 SILT FENCE, TYPE MS L F 1370$3.00$4,110.00$1.90$2,603.00$1.60$2,192.0042 2573.530 STORM DRAIN INLET PROTECTION EACH 48$150.00$7,200.00$50.00$2,400.00$110.00$5,280.0043 2573.533 SEDIMENT CONTROL LOG TYPE WOOD FIBER L F 3723$3.00$11,169.00$2.00$7,446.00$2.60$9,679.8044 2573.533 SEDIMENT CONTROL LOG TYPE ROCK L F 150$5.00$750.00$5.00$750.00$6.60$990.0045 2573.535 STABILIZED CONSTRUCTION EXIT LS 1$4,000.00$4,000.00$250.00$250.00$8,400.00$8,400.0046 2574.508 FERTILIZER TYPE 3 LB 460$5.00$2,300.00$1.00$460.00$0.60$276.0047 2574.525 BOULEVARD TOPSOIL BORROW C Y 1230$28.00$34,440.00$23.00$28,290.00$26.00$31,980.0048 2575.505 SODDING TYPE LAWN S Y 10040$5.00$50,200.00$4.00$40,160.00$4.70$47,188.0049 2575.523 EROSION CONTROL BLANKETS CATEGORY 3 S Y 2508$3.50$8,778.00$1.65$4,138.20$1.50$3,762.0050 2575.535 WATER (TURF ESTABLISHMENT) MGAL 170$40.00$6,800.00$40.00$6,800.00$44.00$7,480.0051 2575.560 HYDRAULIC MULCH MATRIX LB 5700$1.25$7,125.00$0.55$3,135.00$0.83$4,731.0052 2582.502 4" SOLID LINE EPOXY L F 20$1.50$30.00$1.00$20.00$1.10$22.0053 2582.502 4" DBLE SOLID LINE EPOXY L F 20$1.75$35.00$1.00$20.00$1.10$22.0054 2582.503 CROSSWALK EPOXY S F 275$4.00$1,100.00$3.50$962.50$3.70$1,017.50Total SCHEDULE A. SURFACE IMPROVEMENTS - FULL RECONSTRUCTION AREA: $1,157,154.00 $1,323,625.20 $1,414,840.72 SCHEDULE B. SANITARY SEWER IMPROVEMENTS - FULL RECONSTRUCTION AREA 55 2104.501 REMOVE SEWER PIPE (SANITARY) L F 60$15.00$900.00$30.00$1,800.00$14.00$840.0056 2104.501 REMOVE SANITARY SERVICE PIPE L F 200$7.00$1,400.00$30.00$6,000.00$13.00$2,600.0057 2104.509 REMOVE MANHOLE EACH 2$300.00$600.00$1,000.00$2,000.00$330.00$660.0058 2104.509 REMOVE CASTING EACH 29$150.00$4,350.00$100.00$2,900.00$170.00$4,930.0059 2105.601 DEWATERING LS 1$2,000.00$2,000.00$1.00$1.00$13,600.00$13,600.0060 2123.610 UTILITY CREW HOUR 5$800.00$4,000.00$500.00$2,500.00$500.00$2,500.0061 2503.602 CONNECT TO EXISTING SANITARY SEWER EACH 3$1,250.00$3,750.00$2,500.00$7,500.00$1,400.00$4,200.0062 2503.602 CONNECT TO EXISTING SANITARY SEWER SER EACH 10$750.00$7,500.00$1,500.00$15,000.00$510.00$5,100.0063 2503.602 8"X4" PVC WYE EACH 5$600.00$3,000.00$2,000.00$10,000.00$170.00$850.0064 2503.602 12"X4" PVC WYE EACH 5$900.00$4,500.00$3,500.00$17,500.00$320.00$1,600.0065 2503.603 8" PVC PIPE SEWER - SDR 35 L F 60$100.00$6,000.00$60.00$3,600.00$320.00$19,200.0066 2503.603 4" PVC PIPE SEWER - SDR 26 L F 260$35.00$9,100.00$50.00$13,000.00$54.00$14,040.0067 2503.603 8" CURED-IN-PLACE PIPE SYSTEM L F 640$37.00$23,680.00$30.00$19,200.00$29.00$18,560.00Page 14
|