|
Project: R-010111-000 - 2018 Street and Utility Improvement Project Engineers Estimate Ryan Contracting Company C. S. McCrossan Construction, Inc. Line No. Item Units QuantityUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal Price68 2503.603 12" CURED-IN-PLACE PIPE SYSTEM L F 690$45.00$31,050.00$60.00$41,400.00$58.00$40,020.0069 2503.602 LATERAL CONNECTION HAT EACH 20$4,500.00$90,000.00$4,500.00$90,000.00$3,400.00$68,000.0070 2503.603 TELEVISE SANITARY SEWER L F 2745$2.50$6,862.50$3.00$8,235.00$1.30$3,568.5071 2506.502 RECONSTRUCT SANITARY SEWER MANHOLE L F 104$400.00$41,600.00$250.00$26,000.00$460.00$47,840.0072 2506.516 CASTING ASSEMBLY EACH 29$650.00$18,850.00$500.00$14,500.00$830.00$24,070.0073 2506.603 CONSTRUCT 48" DIA SANITARY MANHOLE L F 50$500.00$25,000.00$300.00$15,000.00$340.00$17,000.00Total SCHEDULE B. SANITARY SEWER IMPROVEMENTS - FULL RECONSTRUCTION AREA: $284,142.50 $296,136.00 $289,178.50 SCHEDULE C. WATER MAIN IMPROVEMENTS - FULL RECONSTRUCTION AREA 74 2104.501 REMOVE WATER MAIN L F 3220$4.00$12,880.00$6.00$19,320.00$9.20$29,624.0075 2104.501 REMOVE WATER SERVICE PIPE L F 2500$2.50$6,250.00$0.01$25.00$13.00$32,500.0076 2104.509 REMOVE CURB STOP & BOX EACH 68$125.00$8,500.00$0.01$0.68$86.00$5,848.0077 2104.509 REMOVE GATE VALVE & BOX EACH 8$190.00$1,520.00$300.00$2,400.00$170.00$1,360.0078 2104.509 REMOVE HYDRANT EACH 14$350.00$4,900.00$300.00$4,200.00$1,100.00$15,400.0079 2104.603 ABANDON WATER MAIN L F 1210$11.00$13,310.00$8.00$9,680.00$4.00$4,840.0080 2105.601 DEWATERING LS 1$5,000.00$5,000.00$0.01$0.01$13,600.00$13,600.0081 2123.610 UTILITY CREW HOUR 10$800.00$8,000.00$500.00$5,000.00$250.00$2,500.0082 2504.601 TEMPORARY WATER SERVICE - A LS 1$15,000.00$15,000.00$20,000.00$20,000.00$22,800.00$22,800.0083 2504.601 TEMPORARY WATER SERVICE - B LS 1$10,000.00$10,000.00$20,000.00$20,000.00$27,400.00$27,400.0084 2504.602 CONNECT TO EXISTING WATER MAIN EACH 5$1,750.00$8,750.00$1,500.00$7,500.00$1,100.00$5,500.0085 2504.602 CONNECT TO EXISTING WATER SERVICE EACH 68$400.00$27,200.00$400.00$27,200.00$480.00$32,640.0086 2504.602 1" CORPORATION STOP EACH 68$300.00$20,400.00$400.00$27,200.00$410.00$27,880.0087 2504.602 1" CURB STOP & BOX EACH 68$350.00$23,800.00$400.00$27,200.00$310.00$21,080.0088 2504.602 INSTALL HYDRANT EACH 14$4,500.00$63,000.00$4,500.00$63,000.00$4,700.00$65,800.0089 2504.602 6" GATE VALVE & BOX EACH 14$2,000.00$28,000.00$1,700.00$23,800.00$1,400.00$19,600.0090 2504.602 8" GATE VALVE & BOX EACH 13$2,600.00$33,800.00$2,000.00$26,000.00$1,700.00$22,100.0091 2504.602 CURB BOX CASTING EACH 5$200.00$1,000.00$250.00$1,250.00$200.00$1,000.0092 2504.603 1" TYPE K COPPER PIPE L F 2610$23.00$60,030.00$30.00$78,300.00$40.00$104,400.0093 2504.603 6" WATERMAIN DUCTILE IRON CL 52 L F 190$40.00$7,600.00$53.00$10,070.00$50.00$9,500.0094 2504.603 8" PVC C900 WATER MAIN L F 4470$45.00$201,150.00$38.00$169,860.00$62.00$277,140.0095 2504.603 8" PVC WATERMAIN (DIRECTIONAL DRILLED) L F 60$95.00$5,700.00$150.00$9,000.00$230.00$13,800.0096 2504.604 4" POLYSTYRENE INSULATION S Y 70$35.00$2,450.00$40.00$2,800.00$120.00$8,400.0097 2504.608 DUCTILE IRON FITTINGS LB 6130$6.00$36,780.00$4.00$24,520.00$7.40$45,362.00Total SCHEDULE C. WATER MAIN IMPROVEMENTS - FULL RECONSTRUCTION AREA: $605,020.00 $578,325.69 $810,074.00 SCHEDULE D. DRAINAGE IMPROVEMENTS - FULL RECONSTRUCTION AREA 98 2104.501 REMOVE SEWER PIPE (STORM) L F 810$40.00$32,400.00$10.00$8,100.00$14.00$11,340.00Page 15
|