Laserfiche WebLink
WSB Project:Arden Hills 2018 PMP Downstream Drainage Improvements Design By:MJS <br />Project Location:City of Arden Hills Checked By:JLS <br />WSB Project No:010111-000 Date:3/12/2018 <br />Item No. Description Unit <br />Estimated <br />Total <br />Quantity <br />Estimated Unit <br />Price <br />Estimated Total <br />Cost <br />Opinion of Probable Cost <br />PHASE 2 - DOWNSTREAM DRAINAGE IMPROVMENTS: 18" OPTION37 TRAFFIC CONTROL LUMP SUM 1 $2,000.00 $2,000.00 <br />38 STREET SWEEPER (WITH PICKUP BROOM) HOUR 20 $115.00 $2,300.00 <br />39 WATER (DUST CONTROL)MGAL 10 $45.00 $450.00 <br />40 SILT FENCE LIN FT 500 $3.00 $1,500.00 <br />41 SEDIMENT CONTROL LOG LIN FT 500 $4.00 $2,000.00 <br />42 SODDING TYPE LAWN SQ YD 350 $7.00 $2,450.00 <br />43 HYDRO-SEEDING SQ YD 450 $3.50 $1,575.00 <br />44 STORM DRAIN INLET PROTECTION EACH 3 $150.00 $450.00 <br />45 STABILIZED CONSTRUCTION EXIT LUMP SUM 1 $1,500.00 $1,500.00 <br />46 COMMON TOPSOIL BORROW CU YD 80 $35.00 $2,800.00 <br />47 WATER (TURF ESTABLISHMENT)MGAL 25 $60.00 $1,500.00 <br />21"/24" OPTION CONSTRUCTION TOTAL $175,077.50 <br />CONTINGENCY TOTAL (15%) $26,261.63 <br />SUBTOTAL TOTAL $201,339.13 <br />INDIRECT COST TOTAL (25%) $50,334.78 <br />TOTAL - 21"/24" OPTION DRAINAGE IMPROVEMENTS $252,000.00 <br />K:\010111-000\Admin\Docs\Downstream Drainage Study Memo\Estimate and Information\Opinion of Probable Cost