|
ATTACHMENT E - Hazelnut Park Neighborhood
<br />OPTION 1 - Full Curb and Storm Sewer
<br />2021 PMP - Neighborhood Portion of Project Only
<br />Arden HIlls, Minnesota Assessment Costs Assessment Costs Prior Avenue
<br />Project Number PW-21-0100 Edgewater and
<br />West Jerrold
<br />All Other Streets
<br />(Glenpaul, E Jerrold)
<br />Item No.Item Unit Unit Price Est. Quantity Total Price Total Price Total Price Total Price
<br />Total Project
<br />Residential Neighborhood
<br />2531.501
<br />CONCRETE CURB AND GUTTER, DESIGN B618 -
<br />HAND FORM LIN FT 29.85 1,000.00 29,850.00 $14,328.00 $12,537.00 $2,985.00
<br />2531.507 6-INCH CONCRETE DRIVEWAY PAVEMENT SQ YD 61.25 1,128.00 69,090.00 $0.00 $61,740.00 $7,350.00
<br />2531.618 TRUNCATED DOMES SQ FT 55.00 32.00 1,760.00 $0.00 $1,760.00 $0.00
<br />2564.537 INSTALL SALVAGED SIGNS, TYPE "C"EACH 120.00 20.00 2,400.00 $0.00 $1,800.00 $600.00
<br />2582.502 4" SOLID LINE - PAINT LIN FT 1.30 4,600.00 5,980.00 $0.00 $5,980.00 $0.00
<br />2582.502 4" DOUBLE YELLOW - PAINT LIN FT 2.10 2,300.00 4,830.00 $0.00 $4,830.00 $0.00
<br />2582.502 24" STOP LINE - PAINT LIN FT 12.20 84.00 1,024.80 $0.00 $1,024.80 $0.00
<br />SUBTOTAL - STREET IMPROVEMENTS 1,321,528$ $222,627 $848,734 $250,167
<br />ENG. DESIGN, ADMIN, CONTINGENCY (37%)488,965$ $82,372 $314,032 $92,562
<br />TOTAL - STREET IMPROVEMENTS 1,810,493$ $304,999 $1,162,766 $342,728
<br />52.7%
<br />2104.501 REMOVE PIPE STORM SEWER LIN FT 12.25 100.00 1,225.00
<br />2104.509 REMOVE DRAINAGE STRUCTURE EACH 555.00 5.00 2,775.00
<br />2502.541
<br />4-INCH PE CORRUGATED PERFORATED PIPE DRAIN
<br />WITH SOCK LIN FT 17.50 9,200.00 161,000.00
<br />2502.602
<br />CONNECT 4-INCH PVC OR PERF PE TO STORM
<br />SEWER EACH 183.00 12.00 2,196.00
<br />2503.541 15-INCH STORM SEWER PIPE LIN FT 45.25 1,500.00 67,875.00
<br />2503.541 18-INCH STORM SEWER PIPE LIN FT 50.75 2,000.00 101,500.00
<br />2503.602 CONNECT TO EXISTING STORM SEWER EACH 678.00 2.00 1,356.00
<br />2506.501 CONSTRUCT DRAINAGE STRUCTURE, DESIGN B LIN FT 410.00 40.00 16,400.00
<br />2506.501 CONSTRUCT DRAINAGE STRUCTURE, DESIGN C LIN FT 517.00 25.00 12,925.00
<br />2506.516 CASTING ASSEMBLY R-3067-V EACH 815.00 8.00 6,520.00
<br />2506.516 CASTING ASSEMBLY R-1733 EACH 1,100.00 4.00 4,400.00
<br />2506.522 ADJUST FRAME AND RING CASTING EACH 1,075.00 6.00 6,450.00
<br />2506.522 INSTALL SALVAGED FRAME AND RING CASTING EACH 1,075.00 14.00 15,050.00
<br />SUBTOTAL - STORM SEWER 399,672$
<br />ENG. DESIGN, ADMIN, CONTINGENCY (30%)119,902$
<br />TOTAL - STORM SEWER 519,574$
<br />15.1%
<br />2104.501 REMOVE SEWER PIPE (SANITARY)LIN FT 10.00 40.00 400.00
<br />2104.501 REMOVE SANITARY SERVICE PIPE LIN FT 5.80 540.00 3,132.00
<br />2104.509 REMOVE MANHOLE EACH 725.00 1.00 725.00
<br />2104.523 SALVAGE CASTING EACH 105.00 29.00 3,045.00
<br />2503.601 TEMPORARY CONVEYANCE OF WASTEWATER LS 10,000.00 1.00 10,000.00
<br />2105.602 DEWATERING - SANITARY SEWER LS 7,500.00 1.00 7,500.00
<br />2503.602
<br />EXPOSE & REPAIR SANITARY SEWER SERVICE
<br />CONNECTION (< 13' DEPTH)EACH 3,735.00 18.00 67,230.00
<br />2503.602 8" x 4" PVC WYE, SCHEDULE 40 EACH 184.00 18.00 3,312.00
<br />SANITARY SEWER
<br />STORM SEWER
<br />Page 2 of 4
|