|
ATTACHMENT E - Hazelnut Park Neighborhood
<br />OPTION 1 - Full Curb and Storm Sewer
<br />2021 PMP - Neighborhood Portion of Project Only
<br />Arden HIlls, Minnesota Assessment Costs Assessment Costs Prior Avenue
<br />Project Number PW-21-0100 Edgewater and
<br />West Jerrold
<br />All Other Streets
<br />(Glenpaul, E Jerrold)
<br />Item No.Item Unit Unit Price Est. Quantity Total Price Total Price Total Price Total Price
<br />Total Project
<br />Residential Neighborhood
<br />2503.603 8" PVC PIPE SEWER (SANITARY SDR 35)LIN FT 60.00 40.00 2,400.00
<br />2503.603 LINING SEWER PIPE 21" DIA LIN FT 90.00 1,000.00 90,000.00
<br />2503.603 LINING SEWER PIPE 18" DIA LIN FT 75.00 1,000.00 75,000.00
<br />2503.603 LINING SEWER PIPE 6" DIA LIN FT 25.00 1,300.00 32,500.00
<br />2503.602 CONNECT TO EXISTING SANITARY SEWER EACH 1,900.00 2.00 3,800.00
<br />2506.602 CONSTRUCT SANITARY SEWER MANHOLE EACH 4,100.00 1.00 4,100.00
<br />2506.603 CONSTRUCT SANITARY SEWER MH (EXTRA DEPTH)LIN FT 290.00 4.00 1,160.00
<br />2503.603 4" PVC SANITARY SERVICE PIPE (SCH 40)LIN FT 37.00 540.00 19,980.00
<br />2506.522 ADJUST FRAME AND RING CASTING EACH 1,075.00 29.00 31,175.00
<br />2506.516 CASTING ASSEMBLY R-1733 (SELF SEAL LID)EACH 1,155.00 4.00 4,620.00
<br />2545.602 ADJUST HANDHOLE EACH 955.00 12.00 11,460.00
<br />SUBTOTAL - SANITARY SEWER 371,539$
<br />ENG. DESIGN, ADMIN, CONTINGENCY (30%)111,462$
<br />TOTAL - SANITARY SEWER 483,001$
<br />14.1%
<br />2104.501 REMOVE WATER MAIN LIN FT 6.30 3,435.00 21,640.50
<br />2104.501 REMOVE WATER SERVICE PIPE LIN FT 5.25 2,340.00 12,285.00
<br />2104.509 REMOVE HYDRANT AND GATE VALVE ASSEMBLY EACH 480.00 12.00 5,760.00
<br />2104.509 REMOVE GATE VALVE & BOX EACH 175.00 6.00 1,050.00
<br />2104.509 REMOVE CURB STOP & BOX EACH 105.00 78.00 8,190.00
<br />2503.604 2-INCH RIGID INSULATION SQ YD 34.50 50.00 1,725.00
<br />2504.602
<br />INSTALL HYDRANT, GATE VALVE AND 6-INCH DIP CL
<br />52 ASSEMBLY EACH 5,900.00 12.00 70,800.00
<br />2504.602 1" CORPORATION STOP EACH 195.00 78.00 15,210.00
<br />2504.602 6" GATE VALVE & BOX EACH 2,150.00 6.00 12,900.00
<br />2504.602 1" CURB STOP AND BOX EACH 390.00 78.00 30,420.00
<br />2504.602 ADJUST GATE VALVE BOX EACH 258.00 6.00 1,548.00
<br />2504.602 CONNECT TO EXISTING WATERMAIN EACH 910.00 6.00 5,460.00
<br />2504.603 1" TYPE K COPPER PIPE LIN FT 40.00 2,340.00 93,600.00
<br />2504.608 DUCTILE IRON FITTINGS - EXPOXY COATED LBS 7.25 2,550.00 18,487.50
<br />2504.603 6" WATERMAIN DUCTILE IRON CL 52 LIN FT 50.00 3,435.00 171,750.00
<br />SUBTOTAL - WATER SYSTEM 470,826$
<br />ENG. DESIGN, ADMIN, CONTINGENCY (30%)141,248$
<br />TOTAL - WATER SYSTEM 612,074$
<br />17.8%
<br />WATER SYSTEM
<br />Page 3 of 4
|