|
ATTACHMENT E - Hazelnut Park Neighborhood
<br />OPTION 2 - Minimal Curb and Storm Sewer
<br />2021 PMP - Neighborhood Portion of Project Only
<br />Arden HIlls, Minnesota Assessment Costs Assessment Costs Prior Avenue
<br />Project Number PW-21-0100 Edgewater and
<br />West Jerrold
<br />All Other Streets
<br />(Glenpaul, E Jerrold)
<br />Item No. Item Unit Unit Price Est. Quantity Total Price Total Price Total Price Total Price
<br />2011.601 VIBRATION MONITORING LS 4,000.00 1.00 4,000.00 $1,368 $1,917 $715
<br />2021.501 MOBILIZATION LS 132,000.00 1.00 132,000.00 $45,144 $63,268 $23,588
<br />2101.502 CLEARING TREE 400.00 12.00 4,800.00 $0 $3,942 $858
<br />2101.507 GRUBBING TREE 400.00 12.00 4,800.00 $0 $3,942 $858
<br />2101.604 CLEAR AND GRUB BRUSH SQ YD 11.25 1,000.00 11,250.00 $0 $9,240 $2,010
<br />2540.602 TEMPORARY MAILBOX BANK EACH 35.00 138.00 4,830.00 $0 $4,830 $0
<br />2540.602 RELOCATE/REINSTALL MAILBOX EACH 135.00 138.00 18,630.00 $0 $18,630 $0
<br />2563.601 TRAFFIC CONTROL LS 15,000.00 1.00 15,000.00 $5,130 $7,190 $2,681
<br />SUBTOTAL - GENERAL AND REMOVALS 195,310$ $51,642 $112,958 $30,710
<br />ENG. DESIGN, ADMIN, CONTINGENCY (30%)58,593$ 15,493$ 33,888$ $9,213
<br />TOTAL - GENERAL AND REMOVALS 253,903$ $67,135 $146,846 $39,922
<br />2104.501 REMOVE CONCRETE CURB AND GUTTER LIN FT 4.00 480.00 1,920.00 $1,920 $0 $0
<br />2104.505 REMOVE CONCRETE DRIVEWAY APRON SQ YD 10.00 680.00 6,800.00 $0 $5,600 $1,200
<br />2104.505 REMOVE CONCRETE DRIVEWAY PAVEMENT SQ YD 10.00 500.00 5,000.00 $0 $5,000 $0
<br />2104.505 REMOVE BITUMINOUS PAVEMENT SQ YD 3.00 17,020.00 51,060.00 $0 $37,193 $13,867
<br />2104.505 REMOVE BITUMINOUS DRIVEWAY PAVEMENT SQ YD 6.00 500.00 3,000.00 $0 $3,000 $0
<br />2104.513 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)LIN FT 4.00 400.00 1,600.00 $0 $1,320 $280
<br />2104.523 SALVAGE SIGNS EACH 50.00 20.00 1,000.00 $0 $750 $250
<br />2105.501 COMMON EXCAVATION (EV)(P)CU YD 18.00 11,344.00 204,192.00 $22,212 $140,220 $41,760
<br />2105.507 SUBGRADE EXCAVATION CU YD 13.00 1,000.00 13,000.00 $0 $9,469 $3,531
<br />2105.522 SELECT GRANULAR BORROW (CV)CU YD 25.00 5,685.00 142,125.00 $0 $103,375 $38,750
<br />2105.523 COMMON BORROW (CV)(P) CU YD 2.15 1,000.00 2,150.00 $0 $1,566 $584
<br />2105.543 STABILIZING AGGREGATE TON 39.00 50.00 1,950.00 $0 $1,420 $530
<br />2105.602 POTHOLE EXISTING UTILITIES EACH 535.00 8.00 4,280.00 $0 $3,118 $1,162
<br />2123.501 COMMON LABORERS HOUR 83.00 10.00 830.00 $0 $605 $225
<br />2123.507 3.0 CU YD SHOVEL HOUR 182.00 10.00 1,820.00 $0 $1,326 $494
<br />2123.61 STREET SWEEPER (WITH PICKUP BROOM)HOUR 152.00 15.00 2,280.00 $0 $1,661 $619
<br />2130.501 WATER FOR DUST CONTROL M GALS 34.00 70.00 2,380.00 $809 $924 $646
<br />2211.501 AGGREGATE BASE, CLASS 5 TON 18.00 6251.175 112,521.15 $0 $84,455 $28,067
<br />2232.501 MILL BITUMINOUS SURFACE (3.0")SQ YD 3.10 8,845.00 27,419.50 $27,419.50 $0 $0
<br />2301.604 PRIVATE DRIVEWAY CONCRETE PAVING SQ YD 68.25 1,044.00 71,253.00 $0 $64,128 $7,125
<br />2331.604
<br />AGGREGATE BASE, CLASS 7, FULL DEPTH
<br />RECYCLED PRODUCTION SQ YD 2.50 8,845.00 22,112.50 $22,113 $0 $0
<br />2357.502 BITUMINOUS MATERIAL FOR TACK COAT GALS 3.50 1,293.05 4,525.68 $1,551 $2,166 $809
<br />2360.501 TYPE SPWEB240C WEARING COURSE MIXTURE TON 65.00 5,630.00 365,950.00 $132,275 $168,675 $65,000
<br />2360.503 3.0 IN. WEARING COURSE MIXTURE FOR DRIVEWAYS SQ YD 30.00 1,044.00 31,320.00 $0 $28,188 $3,132
<br />2521.501
<br />6-INCH CONCRETE WALK - PEDESTRIAN CURB
<br />RAMPS SQ FT 11.75 120.00 1,410.00 $0 $1,410 $0
<br />2531.501 CONCRETE CURB AND GUTTER, DESIGN B618 LIN FT 13.00 2,660.00 34,580.00 $0 $3,380 $31,200
<br />Total Project
<br />Residential Neighborhood
<br />GENERAL AND REMOVAL
<br />STREET IMPROVEMENTS
<br />Page 1 of 4
|