|
ATTACHMENT E - Hazelnut Park Neighborhood
<br />OPTION 2 - Minimal Curb and Storm Sewer
<br />2021 PMP - Neighborhood Portion of Project Only
<br />Arden HIlls, Minnesota Assessment Costs Assessment Costs Prior Avenue
<br />Project Number PW-21-0100 Edgewater and
<br />West Jerrold
<br />All Other Streets
<br />(Glenpaul, E Jerrold)
<br />Item No. Item Unit Unit Price Est. Quantity Total Price Total Price Total Price Total Price
<br />Total Project
<br />Residential Neighborhood
<br />2531.501
<br />CONCRETE CURB AND GUTTER, DESIGN B618 -
<br />HAND FORM LIN FT 29.85 580.00 17,313.00 $14,328 $0 $2,985
<br />2531.507 6-INCH CONCRETE DRIVEWAY PAVEMENT SQ YD 61.25 1,128.00 69,090.00 $0 $61,740 $7,350
<br />2531.618 TRUNCATED DOMES SQ FT 55.00 32.00 1,760.00 $0 $1,760 $0
<br />2564.537 INSTALL SALVAGED SIGNS, TYPE "C"EACH 120.00 20.00 2,400.00 $0 $1,800 $600
<br />2582.502 4" SOLID LINE - PAINT LIN FT 1.30 4,600.00 5,980.00 $0 $5,980 $0
<br />2582.502 4" DOUBLE YELLOW - PAINT LIN FT 2.10 2,300.00 4,830.00 $0 $4,830 $0
<br />2582.502 24" STOP LINE - PAINT LIN FT 12.20 84.00 1,024.80 $0 $1,025 $0
<br />SUBTOTAL - STREET IMPROVEMENTS 1,218,877$ $222,627 $746,083 $250,167
<br />ENG. DESIGN, ADMIN, CONTINGENCY (37%)450,984$ 82,372$ 276,051$ $92,562
<br />TOTAL - STREET IMPROVEMENTS 1,669,861$ $304,999 $1,022,134 $342,728
<br />2104.501 REMOVE PIPE STORM SEWER LIN FT 12.25 100.00 1,225.00
<br />2104.509 REMOVE DRAINAGE STRUCTURE EACH 555.00 5.00 2,775.00
<br />2502.541
<br />4-INCH PE CORRUGATED PERFORATED PIPE DRAIN
<br />WITH SOCK LIN FT 17.50 9,200.00 161,000.00
<br />2502.602
<br />CONNECT 4-INCH PVC OR PERF PE TO STORM
<br />SEWER EACH 183.00 12.00 2,196.00
<br />2503.541 15-INCH STORM SEWER PIPE LIN FT 45.25 950.00 42,987.50
<br />2503.541 18-INCH STORM SEWER PIPE LIN FT 50.75 200.00 10,150.00
<br />2503.602 CONNECT TO EXISTING STORM SEWER EACH 678.00 4.00 2,712.00
<br />2506.501 CONSTRUCT DRAINAGE STRUCTURE, DESIGN B LIN FT 410.00 35.00 14,350.00
<br />2506.501 CONSTRUCT DRAINAGE STRUCTURE, DESIGN C LIN FT 517.00 15.00 7,755.00
<br />2506.516 CASTING ASSEMBLY R-3067-V EACH 815.00 8.00 6,520.00
<br />2506.516 CASTING ASSEMBLY R-1733 EACH 1,100.00 4.00 4,400.00
<br />2506.522 ADJUST FRAME AND RING CASTING EACH 1,075.00 6.00 6,450.00
<br />2506.522 INSTALL SALVAGED FRAME AND RING CASTING EACH 1,075.00 14.00 15,050.00
<br />SUBTOTAL - STORM SEWER 277,571$
<br />ENG. DESIGN, ADMIN, CONTINGENCY (30%)83,271$
<br />TOTAL - STORM SEWER 360,842$
<br />2104.501 REMOVE SEWER PIPE (SANITARY)LIN FT 10.00 40.00 400.00
<br />2104.501 REMOVE SANITARY SERVICE PIPE LIN FT 5.80 540.00 3,132.00
<br />2104.509 REMOVE MANHOLE EACH 725.00 1.00 725.00
<br />2104.523 SALVAGE CASTING EACH 105.00 29.00 3,045.00
<br />2503.601 TEMPORARY CONVEYANCE OF WASTEWATER LS 10,000.00 1.00 10,000.00
<br />2105.602 DEWATERING - SANITARY SEWER LS 7,500.00 1.00 7,500.00
<br />2503.602
<br />EXPOSE & REPAIR SANITARY SEWER SERVICE
<br />CONNECTION (< 13' DEPTH)EACH 3,735.00 18.00 67,230.00
<br />2503.602 8" x 4" PVC WYE, SCHEDULE 40 EACH 184.00 18.00 3,312.00
<br />2503.603 8" PVC PIPE SEWER (SANITARY SDR 35)LIN FT 60.00 40.00 2,400.00
<br />2503.603 LINING SEWER PIPE 21" DIA LIN FT 90.00 1,000.00 90,000.00
<br />STORM SEWER
<br />SANITARY SEWER
<br />Page 2 of 4
|