Laserfiche WebLink
OPINION OF PROBABLE PROJECT COST <br /> Arden Hills <br /> Park Improvements <br /> Jun 12,2023 <br /> Prepared by HR Green <br /> ITEM ITEM DESCRIPTION UNITS UNIT COST C.P.22-PARK-001 ESTIMATED <br /> NUMBER TOTAL COST <br /> FLORAL PARK-PLAY STRUCTURE AND TRAIL RING <br /> 2101.502 CLEARING EACH $ 566.50 4 $ 2,266.00 <br /> 2101.502 GRUBBING EACH $ 110.00 4 $ 440.00 <br /> 2104.502 SALVAGE SIGN EACH $ 83.05 1 $ 83.05 <br /> 2104.503 REMOVE CURB AND GUTTER LIN FT $ 23.97 16 $ 383.52 <br /> 2104.504 REMOVE BITUMINOUS PAVEMENT SO YD $ 2.59 1029 $ 2,665.11 <br /> 2104.601 REMOVE PLAYGROUND EQUIPMENT LUMP SUM $ 5,852.00 1 $ 5,852.00 <br /> 2104.602 REMOVE PORTABLE TOILET SCREENING EACH $ 187.55 1 $ 187.55 <br /> 2104.603 REMOVE LANDSCAPE TIMBER CURB LIN FT $ 4.75 205 $ 973.75 <br /> 2104.604 REMOVE PLAYGROUND SURFACING SO YD $ 9.78 270 $ 2,640.60 <br /> 2106.507 COMMON EMBANKMENT(CV) CU YD $ 7.91 79 $ 624.89 <br /> 2106.507 EXCAVATION-COMMON CU YD $ 22.30 333 $ 7,425.90 <br /> 2106.507 SELECT GRANULAR EMBANKMENT(CV) CU YD $ 32.41 28 $ 907.48 <br /> 2108.504 GEOTEXTILE FABRIC TYPE 5 SQ YD $ 2.48 281 $ 696.88 <br /> 2211.507 AGGREGATE BASE(CV)CLASS 5 CU YD $ 32.82 168 $ 5,513.76 <br /> 2360.509 TYPE SP 9.5 WEARING COURSE MIX(2,C) TON $ 119.70 164 $ 19,630.80 <br /> 2502.503 4"PE PIPE DRAIN LIN FT $ 16.65 88 $ 1,465.20 <br /> 2502.503 4"PERF PE PIPE DRAIN LIN FT $ 10.16 229 $ 2,326.64 <br /> 2502.602 4"PVC PIPE DRAIN CLEANOUT EACH $ 371.00 8 $ 2,968.00 <br /> 2521.518 6"CONCRETE WALK SO FT $ 17.07 50 $ 853.50 <br /> 2531.503 CONCRETE CURB DESIGN V4 LIN FT $ 36.16 206 $ 7,448.96 <br /> 2531.603 CONCRETE RIBBON CURB LIN FT $ 52.78 20 $ 1,055.60 <br /> 2531.618 TRUNCATED DOMES SO FT $ 78.75 19 $ 1,496.25 <br /> 2540.602 INSTALL BENCH EACH $ 390.00 2 $ 780.00 <br /> 2540.602 INSTALL BICYCLE RACK EACH $ 390.00 1 $ 390.00 <br /> 2540.602 INSTALL PET WASTE BAG STATION EACH $ 520.00 2 $ 1,040.00 <br /> 2540.602 INSTALL SWINGING BENCH EACH $ 890.00 1 $ 890.00 <br /> 2564.602 INSTALL SIGN EACH $ 585.00 1 $ 585.00 <br /> 2572.503 TEMPORARY FENCE LIN FT $ 3.30 235 $ 775.50 <br /> 2573.501 STABILIZED CONSTRUCTION EXIT LUMP SUM $ 2,750.00 1 $ 2,750.00 <br /> 2573.503 SILT FENCE,TYPE MS LIN FT $ 3.85 1145 $ 4,408.25 <br /> 2574.508 FERTILIZER TYPE 3 POUND $ 0.75 48 $ 36.00 <br /> 2575.508 HYDRAULIC MULCH MATRIX POUND $ 5.26 504 $ 2,651.04 <br /> 2575.508 SEED MIXTURE 25-131 POUND $ 147.60 53 $ 7,822.80 <br /> 2575.607 WOOD FIBER MULCH CU YD $ 75.40 128 $ 9,651.20 <br /> BY OTHERS FURNISH AND INSTALL PLAYGROUND EQUIPMENT LUMP SUM $ 79,5 79,549.81 <br /> BY OTHERS PURCHASE BENCH EACH $ 1,500.00 2 $ 3,000.00 <br /> BY OTHERS PURCHASE BICYCLE RACK EACH $ 250.00 1 $ 250.00 <br /> BY OTHERS PURCHASE PET WASTE BAG STATION EACH $ 200.00 2 $ 400.00 <br /> BY OTHERS PURCHASE SWINGING BENCH EACH $ 2,500.00 1 $ 2,500.00 <br /> TOTAL FLORAL PARK PLAY STRUCTURE AND TRAIL RING COST $ 182,910.04 <br /> FLORAL PARK Contractor cost $ 97,210.23 <br /> City cost $ 6,150.00 <br /> Playground vendor cost $ 79,549.81 <br /> TOTAL $ 182,910.04 <br /> Page 1 of 1 H RGreen <br />