06-20-23-WS - Laserfiche WebLink

Home Browse Search

OPINION OF PROBABLE PROJECT COST Arden Hills Park Improvements June 12,2023 Prepared by HR Green ITEM ITEM DESCRIPTION UNITS UNIT COST C.P.20-PARK-003 ESTIMATED NUMBER TOTAL COST ARDEN MANOR PARK-HARD COURT 2101.505 CLEARING ACRE $ 33,000.00 0.05 $ 1,650.00 2104.503 REMOVE CHAIN LINK FENCE LIN FT $ 7.00 297 $ 2,079.00 2104.504 REMOVE BITUMINOUS PAVEMENT SQ YD $ 2.51 864 $ 2,168.64 2104.602 REMOVE BASKETBALL GOAL AND POST EACH $ 281.33 2 $ 562.66 2106.507 COMMON EMBANKMENT CV CU YD $ 6.88 107 $ 736.16 2106.507 EXCAVATION-COMMON CU YD $ 12.44 545 $ 6,775.69 2106.507 SELECT GRANULAR EMBANKMENT CV CU YD $ 35.20 437 $ 15,382.40 2108.504 GEOTEXTILE FABRIC TYPE 5 SO YD $ 3.52 516 $ 1,816.32 2211.507 AGGREGATE BASE CV CLASS 5 CU YD $ 44.05 125 $ 8,061.15 2360.509 TYPE SP 9.5 WEARING COURSE MIX(2,C) TON $ 138.60 87 $ 20,374.20 2502.503 4"PE PIPE DRAIN LIN FT $ 24.72 36 $ 889.92 2502.503 4"PERF PE PIPE DRAIN LIN FT $ 9.76 500 $ 4,875.12 2502.602 4"PVC PIPE DRAIN CLEANOUT EACH $ 498.68 6 $ 2,992.08 2521.603 5"THICK x 18"WIDE CONCRETE MAINTENANCE STRIP LIN FT $ 34.34 294 $ 10,095.96 2540.602 INSTALL BASKETBALL GOAL AND POST EACH $ 1,445.00 2 $ 2,890.00 2557.602 10'HIGH, 10'WIDE DOUBLE GATE EACH $ 1,425.00 1 $ 1,425.00 2557.603 10'HIGH,3-RAIL CHAIN-LINK PERIMETER FENCE LIN FT $ 85.00 272 $ 23,120.00 2557.603 4'HIGH,3-RAIL CHAIN-LINK PERIMETER FENCE LIN FT $ 140.00 10 $ 1,400.00 2573.502 CULVERT END CONTROLS EACH $ 496.10 2 $ 992.20 2574.508 SILT FENCE,TYPE MS LIN FT $ 3.85 502 $ 1,932.70 2574.508 FERTILIZER TYPE 3 POUND $ 0.60 24 $ 14.40 2575.508 HYDRAULIC MULCH MATRIX POUND $ 5.11 273 $ 1,395.03 2575.508 SEED MIXTURE 25-131 POUND $ 139.19 29 $ 4,036.51 2582.604 ACRYLIC COLOR SURFACING SO YD $ 14.46 515 $ 7,446.90 BY OTHERS PURCHASE BASKETBALL GOAL AND POST EACH $ 3,000.00 2 $ 6,000.00 TOTAL ARDEN MANOR PARK HARD COURT COST $ 129,112.04 ARDEN MANOR PARK Contractor cost $ 123,112.04 City cost $ 6,000.00 TOTAL $ 129,112.04 Page 1 of 1 H RG reen