Laserfiche WebLink
decrease is found in Surface Water as a majority of these projects were absorbed into the Street <br />Projects. <br />PIR Fund <br />• The city has about $60 million of streets and trails (based on 29.42 miles of city streets). <br />Estimating the useful life of these assets at 40 years would require an investment of about <br />$1.5 million annually. The current funding sources of the tax levy, Municipal State Aid and <br />special assessments account for about $920,000 on average per year for 2024-2028. This gap <br />in the CIP fluctuates from year-to-year, but will need to be addressed over time. <br />• A property tax levy of $250,000 is being proposed for 2024, which is unchanged from 2023. <br />Based on potential projects, this amount should be increased. <br />• The city has been able to self -finance the special assessment portion thus far. However, with <br />the cost of these projects increasing, we may need to eventually look at bonding for the <br />special assessment portion of street projects. Current projections do not include any <br />prepayments of special assessments. <br />• There are not sufficient MSA funds to cover the projects included in the CIP for the next 10 <br />years. Based on current projections, our MSA fund will be short by $2.57 million at the end <br />of 2033 and won't be positive again until 2042. <br />• The Lake Johanna Blvd trail project and 2028 PMP were added to the CIP. <br />• There is a definite need to stay on top of street improvement projects to ensure streets reach <br />their useful lives and don't require costly premature full reconstructions. Several areas of the <br />city are reaching those crucial ages that significant outlay is needed to ensure the long-term <br />vitality of the streets. <br />• Projects were programmed to try and get the City on a schedule of completing a major street <br />reconstruction project every other year. <br />• The 3 types of street improvement projects being considered based on condition are: <br />o Resurfacing is the milling of the top 1.5 to 2 inch surface layer of street pavement and <br />overlaying the street with a new bituminous surface layer. <br />o Full Depth Reclamation involves spot repair of existing curb, milling or reclaiming the <br />full depth of existing bituminous pavement, blending milled material with underlying <br />aggregate material and installing a new bituminous pavement section. <br />o Reconstruction involves removal and replacement of larger quantities of existing curb, <br />installing underlying subgrade correction materials, new aggregate base and a new <br />bituminous pavement section. <br />• Future PMP projects included in the CIP (2025 and beyond) assume Full Depth Reclamation <br />will be required. Costs will decrease if Resurfacing is required and increase if Reconstruction <br />is required. <br />Public Safety Capital Equipment Fund <br />• The fund is currently being used to account for capital expenditures made by the Lake <br />Johanna Fire Department. <br />• The assumption being used for this CIP is that debt service on the new fire station will begin <br />in 2026 at $140,300 and increase to $280,600 in 2027 per year. <br />• Engine/ladder truck replacements are scheduled for 2024, 2027 and 2029. <br />• The current $220,000 tax levy does not support the needs of this fund. Could possibly apply a <br />portion of the one-time Public Safety Aid being allocated to the City to assist with the fund <br />deficit. <br />Page 2 of 4 <br />