T-Mobile Proposal #2
<br />Prior Year
<br />2025 $20,987.50
<br />2026 $20,700.00
<br />2027 $20,700.00
<br />2028 $20,700.00
<br />2029 $20,700.00
<br />2030 $20,700.00
<br />2031 $20,700.00
<br />2032 $20,700.00
<br />2033 $20,700.00
<br />2034 $20,700.00
<br />2035 $20,700.00
<br />2036 $23,805.00
<br />2037 $23,805.00
<br />2038 $23,805.00
<br />2038 $23,805.00
<br />2038 $23,805.00
<br />Attachments
<br />Starting base rent at $1,725 and put stay on escalator to 2035
<br />15% increase Current Year Monthly
<br />$3,105.00
<br />$3,570.75
<br />$20,795.84
<br />$20,700.00
<br />$20,700.00
<br />$20,700.00
<br />$20,700.00
<br />$20,700.00
<br />$20,700.00
<br />$20,700.00
<br />$20,700.00
<br />$20,700.00
<br />$23,805.00
<br />$23,805.00
<br />$23,805.00
<br />$23,805.00
<br />$23,805.00
<br />$27,375.75
<br />$1,725.00
<br />$1,725.00
<br />$1,725.00
<br />$1,725.00
<br />$1,725.00
<br />$1,725.00
<br />$1,725.00
<br />$1,725.00
<br />$1,725.00
<br />$1,983.75
<br />$1,983.75
<br />$1,983.75
<br />$1,983.75
<br />$1,983.75
<br />$2,281.31
<br />Attachment A: T-Mobile Site Lease Agreement and Amendment
<br />Page 3 of 3
<br />New rate effective 5/1/25
<br />Escalator effective 5/1/35
<br />
|