|
PRELIMINARY ENGINEER'S ESTIMATE
<br />2024 PMP STREET & UTILITY IMPROVEMENTS
<br />CITY OF ARDEN HILLS, MINNESOTA
<br />BMI PROJECT NO. OT1.130168
<br />SCHEDULE "A" - BASE BID
<br />ITEM
<br />NO.
<br />51
<br />SPEC.REF
<br />2503.602
<br />DESCRIPTION
<br />CONNECT TO EXISTING MANHOLES (STORM)
<br />NOTES
<br />UNIT
<br />EACH
<br />STREET
<br />0
<br />RECLAMATION
<br />STORM
<br />2
<br />AREAS
<br />SANITARY
<br />0
<br />WATER
<br />0
<br />STREET
<br />0
<br />MILL & OVERLAY
<br />STORM
<br />3
<br />AREAS
<br />SANITARY
<br />0
<br />WATER
<br />0
<br />TRAJL & POND
<br />0
<br />TOTAL
<br />ESTIMATED
<br />QUANTITY
<br />5.00
<br />ESTIMATED
<br />UNIT PRICE
<br />$2,000.00
<br />ESTIMATED TOTAL
<br />PRICE
<br />$ 10,000.00
<br />52
<br />2503.602
<br />PVC WYE
<br />EACH
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />1
<br />0
<br />0
<br />1.00
<br />$1,500.00
<br />$ 1,500.00
<br />53
<br />2503.602
<br />JOINT SEALING SANITARY MANHOLE
<br />EACH
<br />0
<br />0
<br />1
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />1.00
<br />$700.00
<br />$ 700.00
<br />64
<br />2503.602
<br />REINSTATE LATERALS
<br />EACH
<br />0
<br />0
<br />4
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />4.00
<br />$150.00
<br />$ 600.00
<br />55
<br />2503.602
<br />SEWER PIPE GROUTING
<br />EACH
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />8
<br />0
<br />0
<br />8.00
<br />$500.00
<br />$ 4,000.00
<br />56
<br />2503.603
<br />LINING SEWER PIPE 12"
<br />LIN FT
<br />0
<br />0
<br />650
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />650.00
<br />$55.00
<br />$ 35,750.00
<br />57
<br />2503.603
<br />LINING SEWER PIPE 12" (STORM)
<br />LIN FT
<br />0
<br />60
<br />0
<br />0
<br />0
<br />380
<br />0
<br />0
<br />0
<br />440.00
<br />$75.00
<br />$ 33,000.00
<br />58
<br />2503.603
<br />LINING SEWER PIPE 54" (STORM)
<br />LIN FT
<br />0
<br />292
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />292.00
<br />$350.00
<br />$ 102,200.00
<br />59
<br />2503.603
<br />CEMENTITIOUS LINING SANITARY MANHOLE
<br />LIN FT
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />18
<br />0
<br />0
<br />18.00
<br />$325.00
<br />$ 5,850.00
<br />60
<br />2504.601
<br />TEMPORARY WATER SERVICE
<br />LUMP SUM
<br />0
<br />0
<br />0
<br />1
<br />0
<br />0
<br />0
<br />0
<br />0
<br />1.00
<br />$10,000.00
<br />$ 10,000.00
<br />61
<br />2504.602
<br />CONNECT TO EXISTING WATERMAIN
<br />EACH
<br />0
<br />0
<br />0
<br />3
<br />0
<br />0
<br />0
<br />0
<br />0
<br />3.00
<br />$2,000.00
<br />$ 6,000.00
<br />62
<br />2504.602
<br />HYDRANT
<br />EACH
<br />0
<br />0
<br />0
<br />1
<br />0
<br />0
<br />0
<br />0
<br />0
<br />1.00
<br />$6,000.00
<br />$ 6,000.00
<br />63
<br />2504.602
<br />VALVE BOX
<br />(1)
<br />EACH
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />4
<br />0
<br />4.00
<br />$800.00
<br />$ 3,200.00
<br />64
<br />2505.602
<br />ADJUST VALVE BOX
<br />EACH
<br />0
<br />0
<br />0
<br />12
<br />0
<br />0
<br />0
<br />6
<br />0
<br />18.00
<br />$500.00
<br />$ 9,000.00
<br />65
<br />2504.602
<br />1" CORPORATION STOP
<br />EACH
<br />0
<br />0
<br />0
<br />4
<br />0
<br />0
<br />0
<br />0
<br />0
<br />4.00
<br />$800.00
<br />$ 3,200.00
<br />66
<br />2504.602
<br />6" GATE VALVE & BOX
<br />EACH
<br />0
<br />0
<br />0
<br />1
<br />0
<br />0
<br />0
<br />0
<br />0
<br />1.00
<br />$2,600.00
<br />$ 2,600.00
<br />67
<br />2504.602
<br />8" GATE VALVE & BOX
<br />EACH
<br />0
<br />0
<br />0
<br />3
<br />0
<br />0
<br />0
<br />0
<br />0
<br />3.00
<br />$3,200.00
<br />$ 9,600.00
<br />68
<br />2504.602
<br />1" CURB STOP & BOX
<br />(9)
<br />EACH
<br />0
<br />0
<br />0
<br />4
<br />0
<br />0
<br />0
<br />0
<br />0
<br />4.00
<br />$700.00
<br />$ 2,800.00
<br />69
<br />2504.603
<br />1" TYPE K COPPER PIPE
<br />LIN FT
<br />0
<br />0
<br />0
<br />171
<br />0
<br />0
<br />0
<br />0
<br />0
<br />171.00
<br />$42.00
<br />$ 7,182.00
<br />70
<br />2504.603
<br />6" WATERMAIN DUCTILE IRON CL 52
<br />LIN FT
<br />0
<br />0
<br />0
<br />20
<br />0
<br />0
<br />0
<br />0
<br />0
<br />20.00
<br />$72.00
<br />$ 1,440.00
<br />71
<br />2504.603
<br />8" WATERMAIN DUCTILE IRON CL 52
<br />LIN FT
<br />0
<br />0
<br />0
<br />655
<br />0
<br />0
<br />0
<br />0
<br />0
<br />655.00
<br />$75.00
<br />$ 49,125.00
<br />72
<br />2504.604
<br />4" POLYSTYRENE INSULATION
<br />SO YD
<br />0
<br />0
<br />0
<br />12
<br />0
<br />0
<br />0
<br />0
<br />0
<br />12.00
<br />$55.00
<br />$ 660.00
<br />73
<br />2504.608
<br />DUCTILE IRON FITTINGS
<br />LB
<br />0
<br />0
<br />0
<br />385
<br />0
<br />0
<br />0
<br />0
<br />0
<br />385.00
<br />$14.00
<br />$ 5,390.00
<br />74
<br />2506.502
<br />CASTING ASSEMBLY (SANITARY)
<br />(12)(13)
<br />EACH
<br />0
<br />0
<br />31
<br />0
<br />0
<br />0
<br />14
<br />0
<br />0
<br />45.00
<br />$1,400.00
<br />$ 63,000.00
<br />75
<br />2506.502
<br />CASTING ASSEMBLY (STORM)
<br />(12)
<br />EACH
<br />0
<br />42
<br />0
<br />0
<br />0
<br />9
<br />0
<br />0
<br />0
<br />51.00
<br />$1,200.00
<br />$ 61,200.00
<br />76
<br />2506.502
<br />ADJUST FRAME & RING CASTING (STORM)
<br />(12)
<br />EACH
<br />2
<br />0
<br />0
<br />0
<br />1
<br />0
<br />0
<br />0
<br />0
<br />3.00
<br />$650.00
<br />$ 1,950.00
<br />77
<br />2506.503
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL (2'X3' CB)
<br />(14)
<br />LIN FT
<br />0
<br />4
<br />0
<br />0
<br />0
<br />8
<br />0
<br />0
<br />0
<br />12.00
<br />$600.00
<br />$ 7,200.00
<br />78
<br />2506.503
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4020
<br />LIN FT
<br />0
<br />8
<br />0
<br />0
<br />0
<br />8
<br />0
<br />0
<br />0
<br />16.00
<br />$650.00
<br />$ 10,400.00
<br />79
<br />2506.503
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4022
<br />(15)
<br />LIN FT
<br />0
<br />8
<br />0
<br />0
<br />0
<br />80
<br />0
<br />0
<br />0
<br />B8.00
<br />$650.00
<br />$ 57,200.00
<br />80
<br />2506.602
<br />GROUT CATCH BASIN OR MANHOLE
<br />EACH
<br />0
<br />16
<br />0
<br />0
<br />0
<br />9
<br />0
<br />0
<br />0
<br />25.00
<br />$325.00
<br />$ 8,125.00
<br />81
<br />2506.602
<br />ADJUST STORM APRON
<br />EACH
<br />0
<br />0
<br />0
<br />0
<br />0
<br />1
<br />0
<br />0
<br />0
<br />1.00
<br />$600.00
<br />$ 600.00
<br />82
<br />2506.602
<br />SAFL BAFFLE
<br />EACH
<br />0
<br />4
<br />0
<br />0
<br />0
<br />6
<br />0
<br />0
<br />0
<br />10.00
<br />$7,500.00
<br />$ 75,000.00
<br />83
<br />2511.507
<br />RANDOM RIPRAP CLASS III
<br />(16)
<br />CU YD
<br />0
<br />0
<br />0
<br />0
<br />0
<br />135
<br />0
<br />0
<br />0
<br />135.00
<br />$140.00
<br />$ 18,900.00
<br />84
<br />2521.518
<br />4" CONCRETE WALK
<br />(7)
<br />SO FT
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />200
<br />200.00
<br />$7.50
<br />$ 1,500.00
<br />85
<br />2521.518
<br />6" CONCRETE WALK
<br />(7)
<br />SO FT
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />400
<br />400.00
<br />$12.00
<br />$ 4,800.00
<br />86
<br />2521.518
<br />3" BITUMINOUS WALK
<br />SO FT
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />16036
<br />16036.00
<br />$2.50
<br />$ 40,090.00
<br />87
<br />2521.602
<br />DRILL & GROUT REINF BAR (EPDXY COATED)
<br />EACH
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />38
<br />38.00
<br />$13.00
<br />$ 494.00
<br />88
<br />2531.503
<br />CONCRETE CURB & GUTTER DESIGN B618
<br />LIN FT
<br />0
<br />0
<br />0
<br />785
<br />0
<br />0
<br />0
<br />80
<br />0
<br />865.00
<br />$20.00
<br />$ 17,300.00
<br />89
<br />2531.503
<br />CONCRETE CURB & GUTTER DESIGN B618 (SPOT)
<br />LIN FT
<br />1666.16
<br />0
<br />0
<br />0
<br />1349.84
<br />0
<br />0
<br />0
<br />0
<br />3016.00
<br />$40.00
<br />$ 120,640.00
<br />90
<br />2531.503
<br />CONCRETE CURB DESIGN V
<br />LIN FT
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />120
<br />120.00
<br />$50.00
<br />$ 6,000.00
<br />91
<br />2531.504
<br />6" CONCRETE DRIVEWAY PAVEMENT
<br />(7)
<br />SO YD
<br />185
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />185.00
<br />$80.00
<br />$ 14,800.00
<br />92
<br />2531.604
<br />7" CONCRETE VALLEY GUTTER
<br />SO YD
<br />15
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />15.00
<br />$85.00
<br />$ 1,275.00
<br />93
<br />2531.618
<br />TRUNCATED DOMES
<br />SO FT
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />80
<br />80.00
<br />$60.00
<br />$ 4,800.00
<br />94
<br />2535.503
<br />BITUMINOUS CURB
<br />LIN FT
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />150
<br />150.00
<br />$8.00
<br />$ 1,200.00
<br />95
<br />2540.602
<br />INSTALL MAILBOX SUPPORT
<br />(2)
<br />EACH
<br />6
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />6.00
<br />$250.00
<br />$ 1,500.00
<br />96
<br />2563.601
<br />TRAFFIC CONTROL
<br />LUMP SUM
<br />0.32
<br />0.12
<br />0.04
<br />0.07
<br />0.17
<br />0.15
<br />0.02
<br />0.01
<br />0.10
<br />1.00
<br />$40,000.00
<br />$ 40,000.00
<br />97
<br />2564.518
<br />SIGN PANELS TYPE C
<br />(17)
<br />SO FT
<br />10
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />10.00
<br />$60.00
<br />$ 600.00
<br />98
<br />2564.602
<br />SIGN PANELS TYPE SPECIAL
<br />(17)
<br />EACH
<br />6
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />6.00
<br />$280.00
<br />$ 1,680.00
<br />99
<br />2571.502
<br />DECIDUOUS TREE 2.5" CAL B&B
<br />EACH
<br />0
<br />0
<br />0
<br />0
<br />0
<br />10
<br />0
<br />0
<br />0
<br />10.00
<br />$650.00
<br />$ 6,500.00
<br />100
<br />2572.602
<br />TREE PRUNING
<br />(4)
<br />HOUR
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />30
<br />30.00
<br />$200.00
<br />$ 6,000.00
<br />Fn&, fs Est- 711912o23 2 d 3 City of Arden Hills, MN
<br />
|