Laserfiche WebLink
<br /> I <br /> Lake Johanna Volunteer Fire Department I <br /> 1995 Budget Totals _I <br /> 8-1-94 Page 4 <br /> Sta 1 I Sta 2 Sta 3 I Sta 4 i Total I I <br /> I ! <br /> Grand Totals 175,500.00 I I "'.500." J <br /> i I <br /> Less Workers Comp (7,254.00) (7,254.00 <br /> i I i <br /> i I <br /> i I <br /> I . I 168,246.00 I <br /> 168,246.00 i <br /> I <br /> I Arden Hills Totals I <br /> Station 1 168,246.00 168,246.00 I <br /> Station 2 0.00 <br /> Station 3 i 0.00 i <br /> Station 4 0.00 'I <br /> I <br /> Add Workers Comp 7,254.00 ! 7,254.00 <br /> I <br /> i <br /> I I <br /> I I I <br /> Total Budget Including Capital 1175,500.00 I 175,500.00 <br /> I <br /> ! ! <br /> I I <br /> Operating Budgets By City ... I 168,500.00 I 168,500.00 <br /> i <br /> Budget Variance 7,000,00. j 7,000.00 <br /> , I , I <br /> I <br /> Percent of Budget by City ... I 100.00% , I <br /> I i <br /> Minus Capital Items I (7,000.001 (7,000.00~ I <br /> I i I I <br /> Budget Variance (Unde0 0.001 I 0.00 I <br /> I <br /> ..*. I <br /> I <br /> I <br /> II <br /> I <br /> ------------ <br />