Laserfiche WebLink
<br /> I <br /> . <br /> I 1996 NUMBER EST COST REVENUE COST TO CITIES <br /> SALARY 1 $40,170.00 $30,127.50 $10,042.50 <br /> SALARY INCREASE $803.40 $802.55 $200.85 <br /> OVERTIME PAY 4% SALARY $1,638.94 $0.00 $1,638.94 <br /> I PERA 11.4% SALARY $4,857.81 $3,643.35 $1,214.45 <br /> WORKMANS COMP INSURANCE $1,757.00 $1,317.75 $439.25 <br /> POLICE LIABILITY INSURANCE/DEPUTY $560.00 $420.00 $140.00 <br /> HEALTH, DENTAL, LIFE INSURANCE $3,260.00 $2,445.00 $815.00 <br /> I UNIFORM ALLOWANCE/DEPUTY $510.00 $0.00 $510.00 <br /> OVERHEAD CHARGE/DEPUTY $9.416.06 $0.00 $9,416.06 <br /> TOTAL ESTIMATE $62,973.21 $38,556.15 $24,417.05 <br /> I <br /> CITY AGREED FORMULA INDEX EST COST <br /> I ARDEN HILLS 0.1666666666666667 16.67% $4,069.51 <br /> GEM LAKE 0 0.00% $0.00 <br /> LITTLE CANADA 0.3333333333333333 33.33% $8,139.02 <br /> . NORTH OAKS 0 0.00% $0.00 <br /> SHOREVIEW 0.1666666666666667 16.67% $4,069.51 <br /> VADNAIS HEIGHTS 0.1666666666666667 16.67% $4,069.51 <br /> WHITE BEAR TOWNSHIP 0.1666666666666667 16.67% $4,069.51 <br /> . TOTAL 1 100.000/. $24,417.05 <br /> .eOTAL GRANT REQUEST $38,556.15 <br /> . <br /> . <br /> . <br /> I <br /> . <br /> . <br /> . <br /> I- <br /> I MARCH 14, 1995 5 <br />