Laserfiche WebLink
<br /> I <br /> 1<<.... ....... ......<i.< .i.....i.. ... ....i ..i.. ..... ......................i <br /> < ..... .... ..... .'nUDGETESTIMA:I'E FORiINVESr.rIGA'IO:R.S.< <br /> tli 'i. ... ...... ........ .... ...... ..... ......i ..i .. ..... i.. .i. .......... .......i .ii ... ...... ... ........i.. .... ..... ..... .......... ..... .... i. ..i ... .....i.. ....... ....... ..... .... .... .....i ..... <br /> I NUMBER EST COST <br /> SALARY 4 $180,616.00 <br /> SALARY INCREASE 2.00% $3.612.32 <br /> OVERTIME PAY 4% SALARY 4 $7.224.64 <br /> I PERA 11.4% SALARY 4 $20,662.47 <br /> WORKMANS COMP INSURANCE 4 $7,028.00 <br /> POLICE LIABILITY INSURANCE/DEPUTY 4 $2,240.00 <br /> HEALTH, DENTAL, LIFE INSURANCE 4 $13.040.00 <br /> I UNIFORM ALLOWANCE/DEPUTY 4 $2,040.00 <br /> OVERHEAD CHARGE/DEPUTY 4 $37.664.26 <br /> TRAINING & EQUIPMENT $22,880.00 <br /> TOTAL ESTIMATE $297,007.69 <br /> I <br /> I CITY EVENTS INDEX EST COST <br /> ARDEN HILLS 3457 13.68% $40,639.44 <br /> I GEM LAKE 443 1.75% $5,207.77 <br /> LITTLE CANADA 5103 20.20% $59,989.32 <br /> NORTH OAKS 1357 5.37% $15,952.48 <br /> SHOREVIEW 7344 29.07% $86,333.84 <br /> I VADNAIS HEIGHTS 4695 18.58% $55,193.00 <br /> WHITE BEAR TOWNSHIP 2866 11.34% $33,691.83 <br /> I- TOTAL 25265 1oo.ooD/. $297,007.69 <br /> I <br /> I <br /> I <br /> I <br /> I <br /> I <br /> I <br /> I- <br /> I MARCH 14, 1995 b <br />