Laserfiche WebLink
Attachment B <br />ENGINEER'S ESTIMATE <br />BOLTON <br />2025 PARK IMPROVEMENT PROJECT <br />© & MEN K <br />Real People. Real Solutions. <br />CITY OF AR DEN HILLS, M I N N ESOTA <br />BMI PROJECT NO. OT6.134356 <br />Item No. Item <br />Nota5 <br />Estimated <br />Unit <br />Date: 1/9/2025 <br />Unit Price Total Amount <br />FREEWAY PARK <br />Quantity <br />BASE BID <br />1 MOBILIZATION <br />30%OF CONSTSRUCTION COST <br />1 <br />LS <br />$4,500.00 $4,500.00 <br />2 REMOVE PLAYGROUND EQUIPMENT <br />1 <br />LS <br />$5,000.00 $5,000.00 <br />3 REMOVE ENGINEERED WOOD FIBER <br />200 <br />CY <br />$15.00 $3,000.00 <br />4 INLET PROTECTION <br />1 <br />EA <br />$300.00 $300.00 <br />5 TOPSOILSTRIP+RESPREAD <br />6" DEPTH, WHERE RESTORATION OCCURS <br />20 <br />CY <br />$30.00 $600.00 <br />6 COMMON EXCAVATION <br />30 <br />CY <br />$40.00 $1,200.00 <br />7 REMOVE BITUMINOUS PAVEMENT <br />237 <br />SY <br />$25.00 $5,925.00 <br />8 REMOVE CONCRETE CURB +GUTTER <br />12 <br />LF <br />$5.00 $60.00 <br />9 REMOVE BASKETBALL HOOP <br />1 <br />EA <br />$500.00 $500.00 <br />10 DETECTABLE WARNING PANEL <br />16 <br />SF <br />$100.00 $1,600.00 <br />11 CONCRETE CURB+ GUTTER (ALL TYPES) <br />12 <br />LF <br />$50.00 $600.00 <br />12 6" CONCRETE WALK (PEDESTRIAN RAMP) <br />72 <br />SF <br />$25.00 $1,800.00 <br />13 4" CONCRETE WALK <br />ALL CONC. EXCEPT PIED. RAMP <br />266 <br />SF <br />$10.00 $2,660.00 <br />14 MEDIUM DUTY BITUMINOUS TRAIL <br />56 <br />SY <br />$50.00 $2,800.00 <br />15 INSTALL PICNIC TABLE TYPE I <br />EA <br />$400.00 <br />16 INSTALL PICNIC TABLE TYPE 2 <br />EA <br />$400.00 <br />17 INSTALL GAGA BALL PIT <br />EA <br />$1,000.00 <br />18 INSTALL BASKETBALL HOOP <br />INCLUDES FOUNDATION <br />1 <br />EA <br />$1,500.00 $1,500.00 <br />19 SPORT COURT TYPE SP 9.5 WEAR COURSE MIXTURE(SPWEA240C) <br />220 <br />SY <br />$15.00 $3,300.00 <br />20 SPORT COURT TYPE SP 9.5 BINDER COURSE MIXTURE(SPNWB330C) <br />220 <br />SY <br />$15.00 $3,300.00 <br />21 SPORT COURT BITUMINOUS MATERIAL FOR TACK COAT <br />50 <br />GAL <br />$4.00 $200.00 <br />22 ACRYLIC SPORT COURT SURFACING INCLUDING COURT STRIPING <br />220 <br />SY <br />$17.50 $3,850.00 <br />23 TURF RESTORATION <br />0.2 <br />ACRE <br />$6,500.00 $1,300.00 <br />FREEWAY PARK BASE BID SUBTOTAL: $43,995.00 <br />5%CONSTRUCTION CONTINGENCY $2,199.75 <br />TOTAL ESTIMATED FREEWAY PARK BASE BID COSTS $46,194.75 <br />Engineer's Estimate <br />1/9/2025, 4:45 PM Bolton & Menk, Inc. Page 1 of 2 <br />