|
<br />.
<br />" .
<br />-. GA TEWA Y BUSINESS DISTRICT
<br />I Estimated Street Costs
<br /> Unit Extended
<br />-. Construction Item Quantity !.!nit ~ ~
<br /> Common Excavation 15,500 CY $ 4.20 $ 65,100
<br />. Select Granular Borrow 15,000 TN $ 6.00 $ 90,000
<br /> 4" HDPE Edge Drains 10,500 LF $ 5.00 $ 52,500
<br /> Class V Aggregate Base 11,500 TN $ 8.00 $ 92,000
<br />I Type 31 B Bituminous Base 3,450 TN $ 26.00 $ 89,700
<br /> Type 41A Bituminous Wear 2,825 TN $ 28.00 $ 79,100
<br /> B618 Concrete Curbing 12,000 LF $ 7.50 $ 90,000
<br /> 6" Concrete Driveway Apron 800 SY $ 28.00 $ 22,400
<br />'. 4" Concrete Sidewalk 29,000 SF $ 3.20 $ 92,800
<br /> 8' Wide Bituminous Trailway 4,200 LF $ 12.00 $ 50,400
<br /> Pavement Marking 1 LS $ 4,500.00 $ 4,500
<br />. Signing 1 LS $ 2,500.00 $ 2,500
<br /> Sod with 4" Topsoil 15,000 SY $ 2.25 $ 33,750
<br /> Testing 1 LS $ 2,500.00 $ 2,500
<br />. Estimated Alternate A Construction Costs $ 767,250
<br /> 5% Contingency Cost $ 38,363
<br />.e 32% Overhead Cost $ 257,796
<br /> Estimated Alternate A Project Costs $ 1,063,409
<br />. Unit Extended
<br /> Construction Item Quantity !.!nit ~ ~
<br />. Common Excavation 20,000 CY $ 4.20 $ 84,000
<br /> Select Granular Borrow 22,000 TN $ 6.00 $ 132,000
<br /> 4" HDPE Edge Drains 11,500 LF $ 5.00 $ 57,500
<br />. Class V Aggregate Base 18,500 TN $ 8.00 $ 148,000
<br /> Type 31 B Bituminous Base 5,100 TN $ 26.00 $ 132,600
<br /> Type 41A Bituminous Wear 4,200 TN $ 28.00 $ 117,600
<br />. B618 Concrete Curbing 17,800 LF $ 7.50 $ 133,500
<br /> 6" Concrete Median 4,000 SF $ 5.00 $ 20,000
<br /> 6" Concrete Driveway Apron 800 SY $ 28.00 $ 22,400
<br /> 4" Concrete Sidewalk 29,000 SF $ 3.20 $ 92,800
<br />. 8' Wide Bituminous Trailway 4,200 LF $ 12.00 $ 50,400
<br /> Pavement Marking 1 LS $ 4,500.00 $ 4,500
<br /> Signing 1 LS $ 2,500.00 $ 2,500
<br />I Sod with 4" Topsoil 20,000 SY $ 2.25 $ 45,000
<br /> Testing 1 LS $ 2,500.00 $ 2,500
<br />. Estimated Boulevard Alternate Costs $ 1,045,300
<br /> 5% Contingency Cost $ 52,265
<br /> 32% Overhead Cost $ 351,221
<br />.. Estimated Boulevard Alternate Project Costs $ 1,448,786
<br />.
<br />
|