Laserfiche WebLink
<br />I <br /> <br />I. <br />I <br /> <br />City of Arden Hills <br />2002 Pavement .Management Program <br /> <br />Option B: Hunters Court Construction <br />(28' F-F with 40' Radius) <br /> <br />I <br /> <br />ROADWAY COSTS <br /> <br />Unit <br /> <br />Unit <br />Quantity Price <br /> <br />Extension <br /> <br />No. Item <br /> <br />I <br /> <br />1 <br />2 <br />3 <br />4 <br />5 <br />6 <br />7 <br />8 <br />9 <br />10 <br />11 <br />12 <br />13 <br />14 <br />15 <br />16 <br />17 <br /> <br />.eH <br /> <br />21 <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />Mobilization LS 1 $ 3,300.00 $ 3,300.00 <br />Remove Bituminous Pavement SY 2029 $ 2.00 $ 4,05S.00 <br />Remove Concrete Curb and Outler LF 964 $ 2.00 $ 1,928.00 <br />Driveway Removal SY 252 $ 2.00 $ 504.00 <br />Miscellaneous Removals LS 1 $ 2,000.00 $ 2,000.00 <br />Common Excavation CY 872 $ 7,00 $ 6.104.00 <br />Subgrade Excavation CY 100 $ 12,00 $ 1.200.00 <br />Select Granular Base (12") CY 523 $ 12,00 $ 6,276.00 <br />Aggregate Base CL- V (8") CY 349 $ 14,00 $ 4,886.00 <br />Bituminous Base Course (2") TON 180 $ 32.00 $ 5,760.00 <br />Bituminous Wear Course (2") TON 180 $ 35,00 $ 6.300.00 <br />Bituminous Material for Tack Coat GAL 79 $ 1.90 $ 150.10 <br />Concrete Curb and Gutter LF 901 $ 8.25 $ 7,433.25 <br />Traffic Control LS 1 $ 1.000.00 $ 1.000.00 <br />Stop Sign EA 1 $ 250.00 $ 250.00 <br />Mail Box Relocation EA 9 $ 50.00 $ 450.00 <br />Sodding SY 1201 $ 4.00 $ 4,804.00 <br />Bituminous Pavement (Driveway) SY 134 $ 25.00 $ 3,350.00 <br />Concrete Pavement (Driveway) SY 118 $ 40,00 $ 4,720.00 <br />Sawing Concrete Pavement LF 18 $ 5.00 $ 90.00 <br />Sawing Bituminous Pavement LF 144 $ 2.00 $ 288.00 <br />Subtotal Construction Cost $ 64,851.35 <br />10% Contingency $ 6,485.14 <br />Subtotal Construction Cost w/Contingency $ 71,336.49 <br />26% Indirect Cost and Capitalized Interest $ 18,547.49 <br />Total Estimated Road Cost $ 89,880.00 <br /> <br />DRAINAGE IMPROVEMENTS COST <br /> <br />Nn. <br /> <br />Item <br /> <br /> Unit <br />Quantity Price Extension <br />1 $ 10,000.00 $ 10,000.00 <br />200 $ 4.50 $ 900.00 <br /> $ 10,900.00 <br /> $ 1,090.00 <br /> $ 11,990.00 <br /> $ 3,117.40 <br /> $ t5,IIO.00 <br /> $ 104,990.00 <br /> <br />I <br /> <br />Unit <br /> <br />1 <br />2 <br /> <br />Drainage Improvements <br />4" PVC Subdrain <br /> <br />LS <br />LF <br /> <br />Subtotal Construction Cost <br /> <br />I <br /> <br />I. <br />I <br /> <br />I <br /> <br />10% Contingency <br /> <br />Subtotal Construction Cost w/Contingency <br />26% Indirect Cost and Capitalized Interest <br /> <br />Total Estimated Drainage Improvements Cost <br /> <br />Total Estimated ProjecI Cost <br />