CCP 04-08-2002 - Laserfiche WebLink

Home Browse Search

I I. I I City or Arden Hill. 2002 Pavement Management Program Option B: Waldon Place Construction (28' F-F with 40' Radius) ROADWAY COSTS No. Item Unit Unit Quantity Price Extension I 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 .e H I I I I I I I I Mobilization LS I $ 2,100.00 $ 2,100.00 Remove B ituminOlls Pavement SY 1345 $ 2.00 $ 2.690.00 Remove Concrete Curb and Gutter LF 564 $ 2.00 $ 1,128.00 Driveway Removal SY 196 $ 2.00 $ 392.00 Miscellaneous Removals LS I $ 2,000.00 $ 2,000.00 Common Excavation CY 527 $ 7.00 $ 3,689.00 Sub grade Excavation CY 80 $ 12.00 $ 960.00 Select Granular Base (12") CY 316 $ 12.00 $ 3,792.00 Aggregate Base CL-V (8") CY 211 $ 14.00 $ 2,954.00 Bituminous Base Course (2") TON 109 $ 32.00 $ 3,488.00 Bituminous Wear Course (2") TON 109 $ 35.00 $ 3,815.00 Bituminous Material for Tack Coat GAL 48 $ 1.90 $ 91.20 Concrete Curb and Gutter LF 501 $ S.25 $ 4,133.25 Traffic Control LS I $ 1,000.00 $ 1,000.00 Stop Sign EA I $ 250.00 $ 250.00 Mail Box Relocation EA 7 $ 50.00 $ 350.00 Soddiog SY 668 $ 4.00 $ 2,672.00 Bituminous Pavement (Driveway) SY 126 $ 25.00 $ 3.150.00 Concrete Pavement (Driveway) SY 70 $ 40.00 $ 2,800.00 Sawing Bituminous Pavement LF 126 $ 2.00 $ 252.00 Subtotal Construction Cost $ 41,706.45 10% Contingency $ 4.170.65 Subtotal Construction Cost w/Contingency $ 45.877.10 26% Indirect Cost and Capitalized Interest $ 11.928.04 Total Estimated Roadway Cost $ 57,8tO.OO DRAINAGE IMPROVEMENTS No. Unit Quantity Price Extension 1 $ 5.000.00 $ 5,000.00 150 $ 4.50 $ 675.00 $ 5,675.00 $ 567.50 $ 6,242.50 $ 1,623.05 $ 7,870.00 $ 65,680.00 Item Unit I 1 2 Drainage Improvements 4" PVC Subdrain LS LF Subtotal Construction Cost I I. I I 10% Contingency Subtotal Construction Cost w/Contingency 26% Indirect Cost and Capitalized Interest Total Estimated Drainage Improvements Cost Total Estimated Cost