|
<br />I
<br />
<br /> City of Arden Hills
<br /> 2003 Street Reconstruction Program
<br /> INGERSON ROAD
<br />I FULL RECONSTRUCT, 2574 FEET
<br /> (BASED ON 28' F-F)
<br />I Unit
<br /> No, Item Unit Quantity Price Extension
<br />I
<br />1 Mobilization LS 1.0 $ 19,800,00 $ 19,800,00
<br />I 2 Bituminous Pavement Removal SY 7,723,0 $ 2,00 $ 15,400.00
<br />3 Miscellaneous Removals LS 0,3 $ 20,000.00 $ 6,000,00
<br /> 4 Common Excavation CY 7,563,0 $ 6,50 $ 49,200,00
<br />I 5 Select Granular Base (12") CY 3,241.0 $ 12,00 $ 38,900,00
<br />6 Aggregate Base CL 5 (12") CY 3,241.0 $ 20,00 $ 64,800,00
<br /> 7 Bituminous Base Course (2") TON 921.0 $ 42.00 $ 38,700,00
<br />I 8 Bituminous Wear Course (2") TON 921.0 $ 48,00 $ 44,200,00
<br />9 Bituminous Material for Tack Coat GAL 400.0 $ 1.90 $ 800,00
<br />. 10 Concrete Curb and Gutter LF 5,160,0 $ 8,00 $ 41,300.00
<br />11 Traffic Control LS 0.2 $ 30,000,00 $ 6,000,00
<br /> 12 Signage SF 80,0 $ 30.00 $ 2,400,00
<br />I 13 Striping LF 1,000,0 $ 0.50 $ 500.00
<br />14 Sodding SY 10,700,0 $ 3,00 $ 32,100,00
<br /> 15 Driveway Removal SY 1,293,0 $ 5,00 $ 6,500,00
<br />I 16 Bituminous Pavement (Driveway) SY 875.0 $ 25.00 $ 21,900,00
<br />17 Concrete Pavement (Driveway) SY 618.0 $ 40,00 $ 24,700,00
<br />I 18 Sawing Concrete Pavement LF 198,0 $ 5,00 $ 1,000,00
<br />19 Sawing Bituminous Pavement LF 415.0 $ 2,00 $ 800,00
<br />I 10% Contingency $ 41,500.00
<br />I SUBTOTAL $ 456,500,00
<br /> 26% Indirect Cost and Capitalized Interest $ 118,700.00
<br />I Total Estimated Project Cost - $ 575,200.00
<br />I
<br />f
<br />I
<br />
<br />
|