|
<br />I
<br />
<br /> City of Arden Hills
<br /> 2003 Street Reconstruction Program
<br /> RAMLINE A VENUE
<br /> (HAMLINE AVE TO INGERSON RD) I
<br /> FULL RECONSTRUCT, 1645 FEET
<br /> (BASED ON 28' F-F)
<br /> Unit I
<br />No, Item Unit Ouantitv Price Extension I
<br />1 Mobilization LS 1.0 $ 11,900.00 $ 11,900.00
<br />2 Bituminous Pavement Removal SY 4,384,0 $ 2,00 $ 8,800,00 I
<br />3 Miscellaneous Removals LS 0,2 $ 20,000.00 $ 4,000.00
<br />4 Common Excavation CY 4,830,0 $ 6,50 $ 31,400,00
<br />5 Select Granular Base (12") CY 2,070,0 $ 12,00 $ 24,800,00 I
<br />6 Aggregate Base CL 5 (12") CY 2,070,0 $ 20,00 $ 41,400.00
<br />7 Bituminous Base Course (2") TON 588.0 $ 42,00 $ 24,700,00 I
<br />8 Bituminous Wear Course (2") TON 588,0 $ 48,00 $ 28,200,00
<br />9 Bituminous Material for Tack Coat GAL 256,0 $ 1.90 $ 500,00
<br />10 Concrete Curb and Gutter LF 3,300,0 $ 8,00 $ 26,400,00 II
<br />11 Traffic Control LS 0.2 $ 25,000.00 $ 5,000,00
<br />12 Signage SF 90,0 $ 30,00 $ 2,700,00
<br />13 Sodding SY 7,350,0 $ 3.00 $ 22,100,00 I
<br />14 Driveway Removal SY 437,0 $ 5,00 $ 2,200,00
<br />15 Bituminous Pavement (Driveway) SY 437.0 $ 25.00 $ 10,900,00 I
<br />16 Concrete Pavement (Driveway) SY 80,0 $ 40,00 $ 3,200,00
<br />17 Sawing Bituminous Pavement LF 164.0 $ 2,00 $ 300.00
<br /> 10% Contingency $ 24,900,00 I
<br /> SUBTOTAL $ 273,400,00 I
<br /> 26% Indirect Cost and Capitalized Interest $ 71,100,00
<br /> I
<br /> Total Estimated Project Cost" $ 344,500.00 I
<br /> I
<br /> ,
<br /> I
<br />
<br />
|