|
<br />I
<br />
<br /> City of Arden Hills
<br /> 2003 Street Reconstruction Program
<br /> FERNWOOD STREET I
<br /> FULL RECONSTRUCT, 315 FEET
<br /> (BASED ON 28' F-F)
<br /> Unit I
<br />No, Item Unit Quantity Price Extension I
<br />1 Mobilization LS 1.0 $ 2,200.00 $ 2,200.00
<br />2 Bituminous Pavement Removal SY 1,050,0 $ 2,00 $ 2,100,00 I
<br />3 Miscellaneous Removals LS 0.1 $ 20,000,00 $ 2,000,00
<br />4 Common Excavation CY 793.0 $ 6,50 $ 5,200.00 I
<br />5 Select Granular Base (12") CY 397.0 $ 12,00 $ 4,800,00
<br />6 Aggregate Base CL 5 (8") CY 264,0 $ 14,00 $ 3,700,00
<br />7 Bituminous Base Course (2") TQN 115.0 $ 42,00 $ 4,800.00 I
<br />8 Bituminous Wear Course (2") TON 115,0 $ 48.00 $ 5,500,00
<br />9 Bituminous Material for Tack Coat GAL 50,0 $ 1.90 $ 100,00
<br />10 Concrete Curb and Gutter LF 640,0 $ 8.00 $ 5,100.00 ..
<br />II Traffic Control LS 0,05 $ 25,000,00 $ 1,300,00
<br />12 Signage SF 18,0 $ 30,00 $ 500.00
<br />13 Sodding SY 1,410.0 $ 3,00 $ 4,200,00 I
<br />14 Driveway Removal SY 68,0 $ 5,00 $ 300,00
<br />15 Bituminous Pavement (Driveway) SY 40,0 $ 25,00 $ 1,000,00 I
<br />16 Concrete Pavement (Driveway) SY 58,0 $ 40,00 $ 2,300,00
<br />17 Sawing Concrete Pavement LF 10.0 $ 5,00 $ 100,00
<br />18 Sawing Bituminous Pavement LF 24,0 $ 2,00 $ 100.00 I
<br /> 10% Contingency $ 4,500,00 I
<br /> SUBTOTAL $ 49,800,00
<br /> 26% Indirect Cost and Capitalized Interest $ 12,900,00 I
<br /> Total Estimated Project Cost - $ 62,700.00 I
<br /> I
<br /> ,
<br /> I
<br />
<br />
|