|
<br />I
<br />
<br /> City of Arden Hills
<br /> 2003 Street Reconstruction Program
<br /> INGERSON COURT
<br />I FULL RECONSTRUCT, 480 FEET
<br /> (BASED ON 24' F-F)
<br />I Unit
<br /> No. Item Unit Quantitv Price Extension
<br />I
<br />1 Mobilization 1.0 $ 3,000,00 $ 3,000,00
<br /> LS
<br />I 2 Bituminous Pavement Removal SY 1,280,0 $ 2,00 $ 2,600.00
<br />3 Miscellaneous Removals LS 0,05 $ 20,000,00 $ 1,000.00
<br /> 4 Common Excavation CY 1,067,0 $ 6,50 $ 6,900,00
<br />I 5 Select Granular Base (12") CY 533.0 $ 12,00 $ 6,400,00
<br />6 Aggregate Base CL 5 (8") CY 356.0 $ 20,00 $ 7,100,00
<br /> 7 Bituminous Base Course (2") TON 147,0 $ 42.00 $ 6,200,00
<br />I 8 Bituminous Wear Course (2") TON 147,0 $ 48,00 $ 7,100,00
<br />9 Bituminous Material for Tack Coat GAL 64,0 $ 1.90 $ 100.00
<br />It 10 Concrete Curb and Gutter LF 910,0 $ 8,00 $ 7,300.00
<br />11 Traffic Control LS 0.05 $ 25,000,00 $ 1,300.00
<br /> 12 Signage SF 9,0 $ 30,00 $ 300.00
<br />I 13 Sodding SY 2,675,0 $ 3,00 $ 8,000,00
<br />14 Driveway Removal SY 174,0 $ 5,00 $ 900,00
<br /> 15 Bituminous Pavement (Driveway) SY 126,0 $ 25,00 $ 3,200,00
<br />I 16 Concrete Pavement (Driveway) SY 78,0 $ 40,00 $ 3,100,00
<br />17 Sawing Concrete Pavement LF 16,0 $ 5,00 $ 100,00
<br />I 18 Sawing Bituminous Pavement LF 46,0 $ 2,00 $ 100,00
<br /> 10% Contingency $ 6,500,00
<br />I SUBTOTAL $ 71,200,00
<br />I 26% Indirect Cost and Capitalized Interest $ 18,500,00
<br />I Total Estimated Project Cost - $ 89,700.00
<br />I
<br />,.
<br />I
<br />
<br />
|