|
<br />I
<br />
<br /> City of Arden Hills
<br /> 2003 Street Reconstruction Program
<br /> FERNWOOD COURT I
<br /> AL TERNA TE III, FULL RECONSTRUCT (210 FEET)
<br /> (BASED ON 24' F-F) I
<br /> Unit
<br />No. Item Unit Ouantitv Price Extension I
<br />1 Mobilization LS 1.00 $ 2,300,00 $ 2,300,00
<br />2 Bituminous Pavement Removal SY 950,00 $ 2,00 $ 1,900.00 I
<br />3 Miscellaneous Removals LS 0,05 $ 20,000.00 $ 1,000.00
<br />4 Common Excavation CY 787.00 $ 6,50 $ 5,100,00 I
<br />5 Select Granular Base (12") CY 393.00 $ 12,00 $ 4,700.00
<br />6 Aggregate Base CL 5 (8") CY 262,00 $ 20,00 $ 5,200,00
<br />7 Bituminous Base Course (2") TON 108,00 $ 42.00 $ 4,500.00 I
<br />8 Bituminous Wear Course (2") TON 108,00 $ 48.00 $ 5,200,00
<br />9 Bituminous Material for Tack Coat GAL 47.00 $ 1.90 $ 100,00
<br />10 Concrete Curb and Gutter LF 655,00 $ 8.00 $ 5,200,00 ..
<br />11 Traffic Control LS 0,05 $ 25,000,00 $ 1,300,00
<br />12 Signage SF 9,00 $ 30,00 $ 300.00 I
<br />13 Sodding SY 1,615,00 $ 3.00 $ 4,800,00
<br />14 Driveway Removal SY 95.00 $ 5,00 $ 500.00
<br />15 Bituminous Pavement (Driveway) SY 134.00 $ 25,00 $ 3,400.00 I
<br />16 Concrete Pavement (Driveway) SY 30,00 $ 40,00 $ 1,200,00
<br />17 Sawing Bituminous Pavement LF 32.00 $ 2,00 $ 100.00
<br /> 10% Contingency $ 4,700.00 I
<br /> SUBTOTAL $ 51,500,00 I
<br /> 26% Indirect Cost and Capitalized Interest $ 13,400.00
<br /> I
<br /> Total Estimated Project Cost - $ 64,900.00 I
<br /> I
<br /> ,
<br /> I
<br />
<br />
|