|
<br />I
<br />
<br />
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />It
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />,.
<br />I
<br />
<br />No,
<br />
<br />1
<br />2
<br />3
<br />4
<br />5
<br />6
<br />7
<br />8
<br />9
<br />10
<br />11
<br />12
<br />13
<br />14
<br />15
<br />
<br />City of Arden Hills
<br />2003 Street Reconstruction Program
<br />
<br />FERNWOOD CHANNEL
<br />DRAINAGE IMPROVEMENTS
<br /> Unit
<br />Item Unit Ouantitv Price Extension
<br />Mobilization LS 1.0 $ 7,800,00 $ 7,800.00
<br />Clearing and Grubbing ACRE 0.6 $ 20,000,00 $ 12,000.00
<br />12" RCP LF 170,0 $ 25,00 $ 4,300,00
<br />15" RCP LF 200,0 $ 30,00 $ 6,000,00
<br />18" RCP LF 300,0 $ 35,00 $ 10,500.00
<br />24" RCP LF 340.0 $ 40,00 $ 13,600,00
<br />24" Pipe Apron EA 3,0 $ 500,00 $ 1,500,00
<br />Catch Basin (2' x 3') EA 9,0 $ 1,000,00 $ 9,000,00
<br />Manhole Catch Basin (48") EA 5,0 $ 2,000,00 $ 10,000,00
<br />Manhole (48") EA 2,0 $ 1,500.00 $ 3,000.00
<br />Manhole (60") EA 2,0 $ 3,000.00 $ 6,000,00
<br />Common Channel Excavation CY 3,033.0 $ 10.00 $ 30,300.00
<br />River Run Boulders, Class III CY 200,0 $ 120,00 $ 24,000,00
<br />Construct Raingarden EA 3,0 $ 5,000,00 $ 15,000,00
<br />Landscaping Allowance LS 1.0 $ 15,000,00 $ 15,000,00
<br />10% Contingency $ 16,800.00
<br />SUBTOTAL $ 201,600,00
<br />26% Indirect Cost and Capitalized Interest $ 52,400.00
<br />
<br />Total Estimated Project Cost
<br />
<br />$ 254,000.00
<br />
|