|
<br />I
<br />
<br />~
<br />
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />It
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />,
<br />I
<br />
<br />No,
<br />
<br />1
<br />2
<br />3
<br />4
<br />5
<br />6
<br />7
<br />8
<br />9
<br />10
<br />11
<br />12
<br />13
<br />14
<br />15
<br />16
<br />17
<br />18
<br />
<br /> City of Arden Hills
<br />2003 Street Reconstruction Program
<br /> PLEASANT DRIVE
<br />EAST-WEST SECTION
<br />AL TERNA TE II, FULL RECONSTRUCTION (583 FEET)
<br /> (BASED ON 32' F-F)
<br /> Unit
<br />Item Unit Quantitv Price Extension
<br />Mobilization LS 1.00 $ 5,800.00 $ 5,800,00
<br />Bituminous Pavement Removal SY 2,848,00 $ 2,00 $ 5,700,00
<br />Miscellaneous Removals LS 0,05 $ 20,000,00 $ 1,000,00
<br />Common Excavation CY 2.197,00 $ 6,50 $ 14,300,00
<br />Select Granular Base (12") CY 1,098,00 $ 12,00 $ 13,200.00
<br />Aggregate Base CL 5 (8") CY 732,00 $ 20,00 $ 14,600.00
<br />Bituminous Base Course (2") TON 334.00 $ 42,00 $ 14,000,00
<br />Bituminous Wear Course (2") TON 334,00 $ 48,00 $ 16,000,00
<br />Bituminous Material for Tack Coat GAL 146,00 $ 1.90 $ 300,00
<br />Concrete Curb and Gutter LF 1,474,00 $ 8.00 $ 11,800,00
<br />Traffic Control LS 0,05 $ 25,000.00 $ 1,300,00
<br />Signage SF 9,00 $ 30.00 $ 300,00
<br />Sodding SY 1,615,00 $ 3,00 $ 4,800,00
<br />Driveway Removal SY 500,00 $ 5,00 $ 2,500,00
<br />Bituminous Pavement (Driveway) SY 400,00 $ 25,00 $ 10,000.00
<br />Concrete Pavement (Driveway) SY 100,00 $ 40,00 $ 4,000,00
<br />Sawing Bituminous Pavement LF 400.00 $ 2,00 $ 800,00
<br />Sawing Concrete Pavement LF 200.00 $ 5,00 $ 1,000,00
<br />10% Contingency $ 12,100,00
<br />SUBTOTAL $ 133,500.00
<br />26% Indirect Cost and Capitalized Interest $ 34,700,00
<br />
<br />Total Estimated Project Cost -
<br />
<br />$ 168,200.00
<br />
|