|
<br /> I
<br /> City of Arden Hills ~
<br /> 2003 Street Reconstruction Program
<br /> PLEASANT DRIVE '.
<br /> EAST-WEST SECTION
<br /> AL TERNA TE III, FULL RECONSTRUCTION (583 FEET) I
<br /> (BASED ON 28' F-F)
<br /> Unit I
<br />No, Item Unit Ouantitv Price Extension
<br />1 Mobilization LS 1.00 $ 4,900,00 $ 4,900,00 I
<br />2 Bituminous Pavement Removal SY 2,848,00 $ 2,00 $ 5,700,00
<br />3 Miscellaneous Removals LS 0.05 $ 20,000,00 $ 1,000,00 I
<br />4 Common Excavation CY 1,670.00 $ 6.50 $ 10,900,00
<br />5 Select Granular Base (12") CY 835,00 $ 12.00 $ 10,000,00
<br />6 Aggregate Base CL 5 (8") CY 556,00 $ 20,00 $. 11,100.00 I
<br />7 Bituminous Base Course (2") TON 237.00 $ 42,00 $ 10,000,00
<br />8 Bituminous Wear Course (2") TON 237.00 $ 48.00 $ 11 ,400,00 ..
<br />9 Bituminous Material for Tack Coat GAL 103.00 $ 1.90 $ 200.00
<br />10 Concrete Curb and Gutter LF 1,474.00 $ 8,00 $ 11,800,00
<br />11 Traffic Control LS 0.05 $ 25,000,00. $ 1,300,00 I
<br />12 Signage SF 9,00 $ 30,00 $ 300,00
<br />13 Sodding SY 1,615,00 $ 3,00 $ 4,800,00
<br />14 Driveway Removal SY 500,00 $ 5,00 $ 2,500,00 I
<br />15 Bituminous Pavement (Driveway) SY 400,00 $ 25,00 $ 10,000.00
<br />16 Concrete Pavement (Driveway) SY 100,00 $ 40,00 $ 4,000,00
<br />17 Sawing Bituminous Pavement LF 400.00 $ 2,00 $ 800.00 I
<br />18 Sawing Concrete Pavement LF 200.00 $ 5.00 $ 1,000,00
<br /> 10% Contingency $ 10,200,00 I
<br /> SUBTOTAL $ 111,900,00 I
<br /> 26% Indirect Cost and Capitalized Interest $ 29,100,00
<br /> I
<br /> Total Estimated Project Cost - $ 141,000.00 I
<br /> 4\
<br /> I
<br />
|