CCP 04-29-2002 - Laserfiche WebLink

Home Browse Search

I I City of Arden Hills e 2002 Pavement Management Program I Option B: Waldon Place Construction (28' F-F with 40' Radius) I ROADWAY COSTS Unit No. Item Unit Quantity Price Extension I 1 Mobilization LS 1 $ 2,100.00 $ 2,100.00 2 Remove Bituminous Pavement SY 1345 $ 2.00 $ 2,690.00 3 Remove Concrete Curb and Gutter LF 564 $ 2.00 $ 1,128.00 I 4 Driveway Removal SY 196 $ 2.00 $ 392.00 5 Miscellaneous Removals LS 1 $ 2,000.00 $ 2,000.00 6 Common Excavation CY 527 $ 7.00 $ 3.689.00 7 Subgrade Excavation CY 80 $ 12.00 $ 960.00 I 8 Select Granular Base (12") CY 316 $ 12.00 $ 3.792.00 9 Aggregate Base CL. V (8") CY 211 $ 14.00 $ 2.954.00 10 Bituminous Base Course (2") TON 109 $ 32.00 $ 3,488.00 I 11 Bituminous Wear Course (2") TON 109 $ 35.00 $ 3.815.00 12 Bituminous Material for Tack Coat GAL 48 $ 1.90 $ 91.20 13 Concrete Curb and Gutter LF 501 $ 8.25 $ 4,133.25 14 Traffic Control LS 1 $ 1,000.00 $ 1.000.00 I 15 Stop Sign EA 1 $ 250.00 $ 250.00 16 Mail Box Relocation EA 7 $ 50.00 $ 350.00 17 Sodding SY 668 $ 4.00 $ 2,672.00 I 18 Bituminous Pavement (Driveway) SY 126 $ 25.00 $ 3.150.00 19 Concrete Pavement (Driveway) SY 70 $ 40.00 $ 2.800.00 . 20 Sawing Bituminous Pavement LF 126 $ 2.00 $ 252.00 Subtotal Construction Cost $ 41.706.45 I 10% Contingency $ 4. I 70.65 I Subtotal Construction Cost w/Contingency $ 45,877.10 26% Indirect Cost and Capitalized Interest $ 11.928.04 Total Estimated Roadway Cost $ 57,810.00 I DRAINAGE IMPROVEMENTS I Unit No. Item Unit Quantity Price Extension 1 Drainage Improvements LS I $ 5,000.00 $ 5.000.00 I 2 4" PVC Subdrain LF 150 $ 4.50 $ 675.00 Subtotal Construction Cost $ 5,675.00 10% Contingency $ 567.50 I Subtotal Construction Cost w/Contingency $ 6,242.50 26% Indirect Cost and Capitalized Interest $ 1.623.05 I Total Estimated Drainage Improvements Cost $ 7,870,00 I Total Estimated Cost $ 65,680.00 . I