Laserfiche WebLink
<br />I <br />Ie City of Arden Hills <br /> 2002 Pavement Management Program <br />I Option C: Hnnlers Conrt Construction <br /> (32' F-F with SO' Radius) <br />I Unit <br />No. Item Unit Quantity Price Extension <br />I 1 Mobilization LS 1 $ 3.700.00 $ 3,700.00 <br />2 Remove Bituminous Pavement SY 2101 $ 2,00 $ 4.202.00 <br />3 Remove Concrete Curb and Gutter LF 946 $ 2.00 $ 1,892.00 <br /> 4 Driveway Removal SY 252 $ 2.00 $ 504.00 <br />I 5 Miscellaneous Removals LS 1 $ 2,000.00 $ 2,000.00 <br />6 Common Excavation CY 1127 $ 7.00 $ 7,889.00 <br /> 7 5ubgrade Excavation CY 120 $ 12.00 $ 1,440.00 <br /> 8 Select Granular Base (12") CY 676 $ 12.00 $ 8,112.00 <br />I 9 Aggregate Base CL-V W) CY 451 $ 14,00 $ 6.314.00 <br />10 Bituminous Base Course (2") TON 233 $ 32,00 $ 7,456.00 <br /> 11 Bituminous Wear Course (2") TON 233 $ 35.00 $ 8,155.00 <br />I 12 Bituminous Material for Tack Coat GAL 101 $ 1.90 $ 191.90 <br />13 Concrete Curb and Gutter LF 964 $ 8.25 $ 7,953.00 <br />14 Traffic Control LS 1 $ 1,000.00 $ 1,000.00 <br /> 15 Stop Sign EA 1 $ 250.00 $ 250.00 <br />I 16 Mail Box Relocation EA 9 $ 50.00 $ 450.00 <br />17 Sodding SY 1071 $ 4.00 $ 4,284.00 <br />18 Bituminous Pavement (Driveway) SY 134 $ 25.00 $ 3,350.00 <br /> 19 Concrete Pavement (Driveway) SY 118 $ 40.00 $ 4,720.00 <br />Ie 20 Sawing Concrete Pavement LF 18 $ 5.00 $ 90.00 <br />21 Sawin.'!; Bituminous Pavement LF 144 $ 2.00 $ 288.00 <br /> Subtotal Construction Cost $ 74,240.90 <br />I 10% Contingency $ 7,424.09 <br /> Subtotal Construction Cost w/Contingency $ 81,664.99 <br />I 26% Indirect Cost and Capitalized Interest $ 21.232.90 <br /> Total Roadway Cost $ 102,900.00 <br /> <br />I <br /> <br />DRAINAGE IMPROVEMENTS COST <br /> <br />I <br /> <br />No. <br /> <br />Item <br /> <br />Unit <br /> <br /> Unit <br />Quantity Price Extension <br />1 $ 10,000.00 $ 10,000.00 <br />200 $ 4.50 $ 900.00 <br /> $ 10,900.00 <br /> $ 1.090,00 <br /> $ 11.990.00 <br /> $ 3,117,40 <br /> $ 15,110.00 <br /> $ 118,010.00 <br /> <br />I <br /> <br />1 <br />2 <br /> <br />Drainage Improvements <br />4" PVC Subdrain <br /> <br />LS <br />LF <br /> <br />Subtotal Construction Cost <br /> <br />10% Contingency <br /> <br />I <br /> <br />Subtotal Construction Cost w/Contingency <br />26% Indirect Cost and Capitalized Interest <br /> <br />I. <br />I <br /> <br />Total Drainage Improvements Cost <br /> <br />Total Estimated Project Cost <br /> <br />I <br />