CCP 04-29-2002 - Laserfiche WebLink

Home Browse Search

I I City of Arden Hills e 2002 Street Reconstruction Program I Option C: Waldon Place Construction (32' F-F with 50' Radius) I ROADWAY COSTS Unit No. Item Unit Quantity Price Extension I 1 Mobilization LS I $ 2.500.00 $ 2.500.00 2 Remove Bituminous Pavement SY 1345 $ 2.00 $ 2,690.00 3 Remove Concrete Curb and Gutler LF 564 $ 2.00 $ 1,128.00 I 4 Driveway Removal SY 196 $ 2.00 $ 392.00 5 Miscellaneous Removals LS I $ 2.000.00 $ 2.000.00 6 Common Excavation CY 732 $ 7.00 $ 5,124.00 7 Subgrade Excavation CY 80 $ 12.00 $ 960.00 I 8 Select Granular Base (12") CY 439 $ 12.00 $ 5.268.00 9 Aggregate Base CL- V (8") CY 293 $ 14.00 $ 4,102.00 10 Bituminous Base Course (2") TON 151 $ 32.00 $ 4.832.00 I 11 Bituminous Wear Course (2") TON 151 $ 35.00 $ 5.285.00 12 Bituminous Material for Tack Coat GAL 66 $ 1.90 $ 125.40 13 Concrete Curb and Gutter LF 564 $ 8.25 $ 4.653.00 14 Traffic Control LS 1 $ 1,000.00 $ 1,000.00 I 15 Stop Sign EA 1 $ 250.00 $ 250.00 16 Mail Box Relocation EA 7 $ 50.00 $ 350.00 17 Sodding SY 626 $ 4.00 $ 2.504.00 I 18 Bituminous Pavement (Driveway) SY 126 $ 25.00 $ 3,150.00 19 Concrete Pavement (Driveway) SY 70 $ 40,00 $ 2.800.00 e 20 Sawing Bituminous Pavement LF 126 $ 2.00 $ 252.00 Subtotal Construction Cost $ 49,365.40 I 10% Contingency $ 4.936.54 I Subtotal Construction Cost w/Contingency $ 54,301.94 26% Indirect Cost and Capitalized Interest $ 14.118.50 Total Estimated Roadway Cost $ 68,420,00 I DRAINAGE IMPROVEMENTS COST Unit I No. Item Unit Quantity Price Extension 1 Drainage Improvements LS 1 $ 5,000.00 $ 5,000.00 I 2 4" PVC Subdrain LF 150 $ 4.50 $ 675.00 Subtotal Construction Cost $ 5.675.00 10% Contingency $ 567.50 I Subtotal Construction Cost w/Contingency $ 6.242.50 26% Indirect Cost and Capitalized Interest $ 1.623.05 I Total Estimated Drainage Improvements Cost $ 7,870,00 I Total Estimated Project Cost $ 76,290.00 . I