|
<br />CITY OF ARDEN HILLS
<br />COMPARISON OF GENERAL FUND REVENUE WITH PRIOR YEARS
<br />2003 BUDGET
<br />
<br /> Page 2
<br />. 20.00.<< ~:~IH 2M2)
<br /> .".-,--..-.
<br /> Ad~aj ,.-.---.-..
<br /> ............
<br />Miscellaneous ~~Yl~~/
<br />....,-.',....'..
<br />36202 State Building Code Snrcharges 8,700 16,891 9,000 8,000
<br />36203 City Bldg Code Surcharges 1,331 964 900 750
<br />36210 Interest Income 30,654 28,316 18,000 10,000
<br />36230 Contributions 5,000 32,418 0 15,000
<br />36270 Miscellaneous Reimbnrsements 2,245 9,506 500 500
<br />36271 Fire Inspect Reimb LJFD 0 5,980 24,500 24,500
<br />36275 Priv Street Light Reimbursment 468 2,248 475 475
<br />36990 Sale of Equipment 13,209 15,779 7,500 10,000
<br />Total Miscellaneons 61,607 112,102 60,875 69,225
<br />Other Internal Revenue
<br />38400 Building Rent 30,600 31,500 32,300 32,300 32,300 33,000
<br />Total Otber Revenue 30,600 31,500 32,300 32,300 32,300 33,000
<br />Other Financint! Uses
<br />39233 Operating Transfer from 501 0 0 0 0 0 285,000
<br />39235 Operating Transfer from 411 0 0 30,000 30,000 30,000 0
<br />39236 Operating Transfer from 412 2,404 51,583 30,000 59,839 59,839 35,750
<br />Total Transfers 2,404 51,583 60,000 89,839 89,839 320,750
<br />GENERAL FUND TOTAL 2,848,948 3,155,278 2,963,733 2,997,217 3,000,831 3,234,310
<br />
<br />
<br />.
<br />
<br />.
<br />
|