|
<br />.
<br />
<br />.
<br />
<br />.
<br />
<br />ISD 623, MN PROPERTY TAXES (SCHOOL SHARE) ON A PROPERTY WITH AN
<br />INITIAL ASSESSED VALUE OF $100,000
<br />
<br /> 400
<br /> 350
<br /> 300
<br /> 25\l
<br />.
<br />..
<br />E->
<br />f> 200
<br />;;
<br />Co
<br />e
<br />-
<br />...
<br /> 150 I
<br /> 1
<br /> "
<br /> ,
<br /> 100
<br /> 50
<br />
<br />
<br />2002
<br />
<br />2005
<br />Year
<br />
<br />z006
<br />
<br />2007
<br />
<br />2008
<br />
<br />2003
<br />
<br />2004
<br />
<br />Payable Year
<br />Property Taxes
<br />
<br />2004
<br />337
<br />
<br />2005
<br />336
<br />
<br />
<br />2002
<br />253
<br />
<br />2003
<br />339
<br />
<br />Input Property Valne:
<br />Inpnt Inflator:
<br />Market VaIue Credit
<br />Markel Credit SID %:
<br />
<br />$100,000 $102,000 $104,040 I $107,161 i $110,376 $113,687 $H7,098
<br />2.0% 2.0% 3.0%1 3.0% 3.0% . 3.0% 3.0%
<br />(28.80) (28.62) (28.43)1 (28.15) (27.851 (27.55) (27.24)
<br />10.2% 10.2% 10.2%1 10.2% 10.2%; HI.2%, 10,2%
<br />
<br />$ per RMCPU
<br />Referendum Reyenue
<br />Referendum Aid
<br />Referendum Levy
<br />
<br />948.23 1,170.23 1,170.23 1,170.23 1,170.23 1,170.23 222.00
<br />7,03ll,689 8,529,213 8,432,833 8,356,937 8,239,940 8,132,821 1,508,905
<br />116,154 21,635
<br />6,914,535 8,507,578 8,432,833 8,356,937 8,239,940 8,132,821 1,508,905
<br /> 750,000 750,000 750,000 750,000 750,000 750,000
<br /> 750,000 750,000 750,000 750,000 750,000 750,000
<br />
<br />Health and Safety (dollars)
<br />Health and Safety Aid
<br />Health and Safety Levy
<br />
<br />SCENARIO TESTER
<br />Payable Year 2002 2003 2004 2005 2006 2007 2008
<br />Property Taxes from Graph Ahove 253 339 337 336 328 329 160
<br />Property Taxes from Baseline Scenario 253 291 290 289 282 283 115
<br />Difference . 48 47 47 46 46 45
<br />
<br />Springsted Incorporated
<br />Advisors to the Public Seclor
<br />
<br />Property Tax Graph 1
<br />Page 2
<br />
<br />3!l2/2002
<br />3 :03 PM
<br />
|