|
<br /> 400
<br />'"
<br />~
<br />;...
<br />~ 300
<br />"
<br />=-
<br />e
<br />0-
<br /> 200
<br />
<br />ISD 623, MN PROPERTY TAXES (SCHOOL SHARE) ON A PROPERTY WITH AI"
<br />INITIAL ASSESSED VALUE OF $150,000
<br />
<br />.
<br />
<br />600
<br />
<br />500
<br />
<br />
<br />100
<br />
<br />2002
<br />
<br />2003
<br />
<br />2006
<br />
<br />2007
<br />
<br />2008
<br />
<br />2004
<br />
<br />2005
<br />Year
<br />
<br />
<br />Payable Year
<br />Property Taxes
<br />
<br />
<br />2005
<br />523
<br />
<br />2006i
<br />511
<br />
<br />2004
<br />525
<br />
<br />Input Property Value:
<br />1npullnflalor:
<br />Market Value Credit
<br />Markel Credil sm %:
<br />
<br />$150,000 1 $153,000 I $156,060 i $160,742 $165,564 $170,531 $175,647
<br />2.0%1 ..2.0%! 3.0%J 3.0% 3.{l% 3.0% ..3.0%
<br />(24.21)1 (23.94)1 (23.66)1 (23.23) (22.79) (22.33 (21.86)
<br />10.2%1 10.2%1 10.2%1 10.2% .. 10.2% .. 10.2% Hl.2%
<br />
<br />$ per RMCPU
<br />Referendum Revenue
<br />Referendum Aid
<br />Referendum Levy
<br />
<br />948.23 1,170.23 1,170.23 1,170.23 1,170.23 1,170.23 222.00
<br />7,030,689 8,529,213 8,432,833 8,356,937 8,239,940 8,132,821 1,508,905
<br />116,154 21,635
<br />6,914,535 8,5(17,578 8,432,833 8,356,937 8,239,940 8,132,821 1,508,905
<br /> 750,000 750,000 750,000 750,000 750,000 750,000
<br /> 750,000 750,000 750,000 750,000 750,000 750,000
<br />
<br />Health and Safely (dollars)
<br />Health and Safely Aid
<br />Heallh and Safety Le'J
<br />
<br />SCENARIO TESTER
<br />Payable Year
<br />Property Taxes from Graph Above
<br />Property Taxes from Baseline Scenario
<br />. Difference
<br />
<br />2002 2003 2004 2005 2006
<br />398 528 525 523 511
<br />398 456 454 452 441
<br /> 72 71 70 69
<br />
<br />2007
<br />512
<br />444
<br />68
<br />
<br />2008
<br />259
<br />192
<br />67
<br />
<br />.
<br />
<br />Springsted Incorporated
<br />Advisors to the Public Sector
<br />
<br />Property Tax Graph 2
<br />Page 3
<br />
<br />3112/2002
<br />3:03 PM
<br />
|