<br />
<br />I
<br />
<br />I
<br />,.
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />--
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />,.
<br />
<br />I
<br />
<br />EXHIBIT B5 Scope of Esllmate: Roadway - M&O, curb spot
<br />Grey Fox Road - Mill & Overlay repailS,Sanitary-Spo1 repalrn on pipe, Waler-
<br /> Replace Hydranl and Valves
<br />ESTIMATED aUANT1T1ES
<br />CI:I~Y5QF'Afl~8_t$:"'.:roos;:efA~;j(4;' '">""r:?fI!fE::"" "",,'/;::;;;;;;;:iiC;;if;:c';d,C;' 0Xlfi;/iX<7!i]Z':;'T - -~..- ",~-- ""
<br />- ,.,',,-,
<br />FEASI I EP Rr
<br /> ESTIMATED ~ST1MATED
<br /> 0"' flOAOWi\.Y DAAlNAGE
<br />=NTFI!\CTJTEM 000 PRICE Q~ PROJECTCosr PFlOJECTCOST
<br /> LUMP SUM 13,500.00 1.00 13,500,00 $ $
<br /> $ , ,
<br />REMOVE BITUMINOUS DRIVEWAY PAVEMENT SY , 2.00 30000 , 60000 , ,
<br />REMOVE GATE VAlVE & BOX EACH $ 210.00 4.00 , , ,
<br />REMOVE HYDRANT & VALVES EACH $ J5().00 3.00 , , ,
<br /> 0.00 , , ,
<br />SAWING BITUMINOUS PAVEMENT FUlL DEPTH LF $ 200 30.00 $ 60.00 , $
<br />SALVAGE SIGN TYPE C EACH $ 5000 2.00 $ 100,00 , ,
<br />SAlVAGE SIGN. STREET SIGN EACH $ 50.00 100 , 50,00 , $
<br /> 0.00 , $ ,
<br />COMMON EXCAVATION P Cy $ '''' 1,000.00 , 7,600.00 , ,
<br />SUBGRADE EXCAVATION CY , 7.40 50000 $ 3700.00 $ ,
<br />SELECT GRANtJLAR BORROW CV P CY $ 12.40 f,5OO.oo , 18,600.00 , ,
<br />COMMON BORROW LV CY , 7.40 200.00 , 1,480.00 , $
<br />TOPSOIL BORROW l CY $ 15.00 100.00 , 1,500.00 $ $
<br /> 0.00 , , ,
<br />AGGREGATE BASE, ClASS 5 TON , 9.70 50000 , 4850.00 , ,
<br /> 0.00 $ , ,
<br /> 0.00 , , ,
<br />BITUMINOUS DRIVEWAY SY , 22.00 300.00 . &,600.00 $ .
<br /> 0.00 $ , ,
<br />BITUMINOUS MATERIAL FOR TACK COAT GAL , '.00 60000 $ 1,800.00 , ,
<br /> 0.00 , , $
<br />2.5" MILL &. OVERLAY SY , 100 8,833.00 , 8833.00 , .
<br />TYPE LVWE45Q3OC WEARING COURSE MIXTURE M&O TON , 35.00 1,270.00 , 44,450,00 , ,
<br /> 0.00 , , $
<br />F&I HYDRANT EA , 2,500.00 '.00 , , ,
<br />6" GATE VALVE AND BOX EA $ roo.OO '.00 , , ,
<br />6' DIP WATER MAIN LF , 5000 100.00 , , ,
<br />INSULATION SY , 15.00 2OD.00 , $ ,
<br />WATERMAlN FITTINGS LB $ 3.00 100.00 , , ,
<br /> 000 , , ,
<br />8'PVCSDR26,lO'.12' LF $ 32.00 100.00 , , ,
<br /> 0.00 , , ,
<br />CONCRETE CURB & GUTTER SPOT REPAIR B61 B LF $ 22.00 930.00 $ 20,460.00 $ $
<br />6 INCH CONCRETE DRIVEWAY APRON SY $ 38.50 30.00 , 1,155.00 $ .
<br />CONCRETE PEDESTRIAN RAMP EACH $ 60000 200 , 1,000.00 , $
<br /> 0.00 , , ,
<br />F&.I SIGN PANEL TYPE C SF , 2000 18.00 , 360.00 . ,
<br />INSTAlL SIGN TYPE C EACH $ 50.00 2.00 , 100.00 , $
<br /> 0.00 , $ ,
<br />SILT FENCE. TYPE HEAVY wrY LF , 2.'" 200.00 , ""'.00 $ ,
<br />ROCK CONSTRUCTION ENTRANCE EACH , t,200.oo '.00 $ 1.200.00 , ,
<br />3'x6' CROSSWALK PAVEJ.JENT - EPOXY MARKING SY $ 25.00 5000 , 1,250,00 , ,
<br />12" STOP BAA- EPOXY MARKING LF , 25.00 30.00 , 750.00 , ,
<br /> 0.00 , , ,
<br />SODDI~G, TYPE LAWN SY , 2." 2.000.00 , 5,600.00 , ,
<br />ESTIMATED CONSTRUCTION COST , 146,100.00 , ,
<br />10% CONTINGENCY , 14,601100 , ,
<br />26% ADMINISTRATION , 38,000.00 , ,
<br />
<br />ESDlAATED
<br />"""."
<br />PAOJECTCOST
<br />
<br />3,200.00 $
<br />
<br />,
<br />,
<br />,
<br />$
<br />$
<br />,
<br />,
<br />,
<br />,
<br />,
<br />$
<br />.
<br />.
<br />,
<br />,
<br />,
<br />,
<br />,
<br />,
<br />,
<br />,
<br />,
<br />,
<br />$
<br />,
<br />,
<br />,
<br />$
<br />3,200.00 $
<br />$
<br />,
<br />,
<br />,
<br />.
<br />$
<br />,
<br />,
<br />,
<br />,
<br />,
<br />,
<br />,
<br />
<br />300.00
<br />60000
<br />
<br />ESTlMATED
<br />WATERr.IAIN
<br />PROJE'GTCOST
<br />
<br />840.00
<br />1,050.00
<br />
<br />7,500.00
<br />2,800.00
<br />5,000.00
<br />3,QOO.110
<br />300.00
<br />
<br />2D,500.oo
<br />
<br />2,100.00
<br />5,300.00
<br />
|