Laserfiche WebLink
<br />Proposed 800 MHz Radio Allocation - Contract Communities <br /> <br /> Total <br /> 6 Model 5000 (Encrypted) $ 3.555.44 $ 21,332.64 <br /> 42 Model 2500 $ 2.445.48 $ 102,710.16 <br /> 2 Model Mobile (Encrypted) $ 4.221.16 $ 8.442.32 <br /> 20 Model Mobile $ 3.304.75 $ 66.095.00 <br /> 70 $ 198.580.12 <br /> less: Ramsey County Reimbursement - 70 @ 1,995 $ 139.650.00 <br /> Total Costs to Contract Communities $ 58.930.12 <br /> Crim Prev Patrol RiceSt Invest Tr.lffic Total 'to <br />Arden Hills 0.14 5.41 0.17 076 0.15 6.63 15.00% <br />Gem lake 0.01 0.45 0.07 0.01 0.54 1.(0% <br />Little Canada 0.16 5_41 0.67 0.92 017 733 17.1)0% <br />North Oaks 0.05 3.34 0.27 0.09 375 9XO% <br />Shoreview 032 10.06 0.33 1.43 0.29 12.43 29))0% <br />Vadnais Heights 0.18 4.9 0.5 0.95 0.16 6.69 16')0% <br />White Bear Township 0.14 4.43 0.33 0.6 0.13 5.63 13.')0% <br />Totals 34 2 5 43 10000% <br /> <br /> I Radios % alTotal Dollars <br />Arden Hills 10.5 15.00% $ 8,839.52 <br />Gem lake 0.7 100% $ 58930 <br />Little Canada 11.9 1700% $ 10,018.12 <br />North Oaks 63 900% $ 5,303.71 <br />Shoreview 20.3 2900% $ 17.08973 <br />Vadnais Heights 11.2 16.00% $ 9.428.82 <br />White Bear Township 9.1 13.00% $ 7.660.92 <br />Totals 70 $ 58.930.12 <br /> <br />Annual Fees <br />$680.40 <br />$45.36 <br />5771.12 <br />$408.24 <br />$1,315.44 <br />$725.76 <br />5589.68 <br /> <br />$4.536.00 <br /> <br />Contract Cities Annual Fees <br /> <br />MEsa Fee <br />County Fleet Support <br /> <br />$27.40 <br />$37.40 <br /> <br />Total <br /> <br />$64.80 <br /> <br />Total Annual Fee(S64.80 X 70 radios) <br /> <br />$4.536.00 <br /> <br />(MESa fee for 2007 IS estimated at $28 :0 540 range. based on state subsidy level) <br />