|
Partial Pay Estimate No.:
<br />2009 PAVEMENT MANAGEMENT PROGRAM
<br />CITY OF ARDEN HILLS, MINNESOTA
<br />BM1 PROJECT NO.. T16.100326
<br />ITEM
<br />NO.
<br />RK COMPLETED THROUGH 913109
<br />ITEM
<br />GATE VALVE AND BOX 6"
<br />POLYSTYRENE INSULATION 1.5" THICKNESS
<br />REPLACE GATE VALVE BOX TOP SECTION
<br />REPLACE GATE. VALVE BOX MID SECTION
<br />ADJUST GATE VALVE BOX
<br />LOWER MANHOLE
<br />CONSTRUCT DRAINAGE STRUCTURE DES R-1 2' x 3'
<br />CONSTRUCT DRAINAGE STRUCTURE DES 4020 - 48"
<br />CATCH BASIN CASTING ASSEMBLY R-3067 V STORM SEWER
<br />MANHOLE CASTING ASSEMBLY - STORM SEWER
<br />MANHOLE CASTING ASSEMBLY - SANITARY SEWER
<br />CHIMNEY SEAL
<br />ENERGY DISSIPATION MAT
<br />RIP RAP - CLASS 11
<br />MODULAR BLOCK RETAINING WALL
<br />CONCRETE CURB AND GUTTER DESIGN B618
<br />6" CONCRETE DRIVEWAY PAVEMENT
<br />CONCRETE VALLEY GUTTER
<br />TRAFFIC CONTROL
<br />INLET PROTECTION
<br />FLOTATION SILT CURTAIN TYPE WORK AREA
<br />SILT FENCE - PREASSEMBLED
<br />SODDING TYPE LAWN
<br />EROSION CONTROL, BLANKET - CATEGORY 3
<br />TEMPORARY MAIL BOXES
<br />SALVAGE AND REINSTALL MAILBOX
<br />LANDSCAPING ALLOWANCE
<br />B10 CELL EXCAVATION
<br />TYPE 'B' SOIL MIX
<br />DOUBLE SHREDDED HARDWOOD MULCH
<br />TURF REINFORCEMENT MAT
<br />LANDSCAPE FABRIC
<br />BLACK POLY EDGER - 5"
<br />LANDSCAPE ROCK
<br />PEA GRAVEL
<br />4" PERFORATED P.E. DRAIN TILE FOR 13[0 CELLS
<br />SHRUBS (2 GALLON CONTAINERS)
<br />PLANTS.11 PER 2.25 S.F.}
<br />GEOTEXTILE FABRIC - NONWOVEN Mn/DOT TYPE 1
<br />AS BID
<br />PREVIOUS ESTIMATE
<br />COMPLETED TO DATE
<br />UNIT
<br />PRICE
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED
<br />AMOUNT
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED
<br />AMOUNT
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED
<br />AMOUNT
<br />$1 128.70
<br />$22.68
<br />$194.07
<br />$245.15
<br />3
<br />283
<br />3
<br />3
<br />EACH
<br />$ 3 386.10
<br />1
<br />EACH
<br />$1 12 8.70
<br />1
<br />EACH
<br />$1 128.70
<br />SQ YD
<br />EACH
<br />EACH
<br />EACH
<br />LIN FT
<br />EACH
<br />EACH
<br />EACH
<br />EACH
<br />EACH
<br />EACH
<br />SQ FT
<br />CU YD
<br />SQ FT
<br />LIN FT
<br />SQ YD
<br />SQ YD
<br />LUMP $UM
<br />EACH
<br />LIN FT
<br />LIN FT
<br />SQ YD
<br />SQ YD
<br />LUMP SUM
<br />EACH
<br />LUMP SUM
<br />CU YD
<br />CU YD
<br />CU YD
<br />SQ YD
<br />SQ YD
<br />LIN FT
<br />CU YD
<br />$6 418.44
<br />$582.21
<br />$735.45
<br />$3186.95
<br />$1,593.44
<br />$37 415.40
<br />$11 583,18
<br />$15 337.08
<br />$9,576,00
<br />$19 611.60
<br />$7,538.40
<br />$816.00
<br />$1,736.40
<br />$2,860.00
<br />$150,561.24
<br />$44 821.71
<br />$2 6Q5,75
<br />$2 451.46
<br />$6 537.28
<br />$158.10
<br />$4 311.03
<br />$35,893.80
<br />$3,859.68
<br />$1.276,80
<br />$4,187.74
<br />$20 000.00
<br />$13, 203.45
<br />$32 844.54
<br />$4,296,00
<br />$7,227.28
<br />$5,184.20
<br />$1 881.90
<br />$11 307.60
<br />36 SQ YD
<br />5 EACH
<br />1 EACH
<br />5 EACH
<br />4 LIN FT
<br />32 EACH
<br />7 EACH
<br />23 EACH
<br />8 EACH
<br />17 EACH
<br />17 EACH
<br />350 SO FT
<br />7 CU YD
<br />SQ FT
<br />10426 LIN FT
<br />861 SQ YD
<br />25 SQ YD
<br />0,55 LUMP SUM
<br />32 EACH
<br />50 LIN FT
<br />4713 LIN FT
<br />5000 SQ YD
<br />1440 SQ YD
<br />1.00 LUMP SUM
<br />56 EACH
<br />LUMP SUM
<br />1610 CU YD
<br />1228 CU YD
<br />65 CU YD
<br />SQ YD
<br />SQ YD
<br />462 LIN FT
<br />CU YD
<br />$816.48
<br />$970.35
<br />$245.15
<br />$1225,75
<br />$1 593.44
<br />$36 281.60
<br />$11 583.18
<br />$10 689.48
<br />$5107.20
<br />$11 113.24
<br />$4,271.76
<br />$357.00
<br />$607.74
<br />$109 055.96
<br />$35 051.31
<br />$1 861.25
<br />$1,348.36
<br />$6 537.28
<br />$127,50
<br />$5 042.91
<br />$10 200.00
<br />$950.40
<br />$f 276.80
<br />$2 859.92
<br />$9 418.50
<br />$22,582.92
<br />$1,560.00
<br />$706.86
<br />36 SQ YD
<br />5 EACH
<br />1 EACH
<br />$816.48
<br />$970.35
<br />$245.15
<br />$245.15
<br />$398.36
<br />$1 133.80
<br />$1 654, 74
<br />464.76
<br />$638,40
<br />$653.72
<br />$251.28
<br />$1.02
<br />13
<br />4
<br />33
<br />7
<br />33
<br />15
<br />30
<br />30
<br />800
<br />5 EACH
<br />4 LIN FT
<br />32 EACH
<br />$1225.75
<br />$1 593.44
<br />$36 281.60
<br />7 EACH
<br />33 EACH
<br />8 EACH
<br />$11 583,18
<br />$15 337,08
<br />$5107.20
<br />17 EACH
<br />17 EACH
<br />$11 113.24I
<br />$4 271.76
<br />350 SQ FT
<br />$357,00
<br />$86.82
<br />$35.75
<br />$10.46
<br />$40.71
<br />$74.45
<br />$2 451,46
<br />$204.29
<br />$2.55
<br />$1.07
<br />$2.04
<br />$0.66
<br />20
<br />80
<br />14,394
<br />1,101
<br />35
<br />1.00
<br />32
<br />62
<br />4,029
<br />17,595
<br />5,848
<br />7 CU YD
<br />$607.74
<br />SQ FT
<br />14394 LIN FT
<br />1102 $0 YD
<br />25 SQ YD
<br />0.70 LUMP SUM
<br />32 EACH
<br />50 LIN FT
<br />4713 LIN FT
<br />13000 SQ YD
<br />3522 SO YD
<br />$150 5G1.---
<br />24
<br />$44,862.42
<br />$1 861.25
<br />$1 716.02
<br />$6 537.28
<br />$127.50
<br />$5 042.91
<br />$26 520.00
<br />$2 324.52
<br />$1 276.80
<br />$51.07
<br />20,000.00
<br />1
<br />82
<br />1.00
<br />1.00 LUMP SUM
<br />69 EACH
<br />LUMP SUM
<br />$1,276.80
<br />$3 523.83
<br />$5.85
<br />$18.39
<br />1,257
<br />1,786
<br />1820 C U YD
<br />1438 CU YD
<br />$10 647.00
<br />$26 444.82'
<br />$24.00
<br />$59.24
<br />179
<br />122
<br />82 CU YD
<br />SQ YD
<br />$1 968.00
<br />$3,22
<br />$1.53
<br />$83.76
<br />$79.67
<br />$5.88
<br />$45.96
<br />$3,06
<br />$7.15
<br />1,610
<br />1,230
<br />135
<br />26
<br />325
<br />156
<br />1 828
<br />105
<br />462
<br />SQ YD
<br />LIN FT
<br />CU YD
<br />$ 706.86
<br />C U YD $ 2 071.42 CU YO
<br />LIN FT $1 911.00 61 LIN FT $299.88
<br />EACH $7169.76 EACH
<br />EACH $5 593.68 EACH
<br />SQ YD $760.751 SQ YD
<br />C U YD
<br />51 LIN FT
<br />EACH
<br />EACH
<br />$299.88
<br />SQ YD
<br />TOTAL AMOUNT:
<br />$1,196,405,98
<br />TOTAL AMOUNT:
<br />$669,213.26
<br />TOTAL AMOUNT:
<br />$$33,897,35
<br />
|