|
Partial Pay Estimate No.: 7
<br />2009 PAVEMENT MANAGEMENT PROGRAM
<br />CITY OF ARbEN HILLS, MINNESOI"A
<br />gMl PROJECT NO.: T16.100326
<br />WORK r.OMPI FTl=r) TW4pnl iryu air Keno
<br />777
<br />1
<br />:v �:.
<br />is
<br />1'
<br />,�, ,
<br />s:
<br />M�A'
<br />t $Tj NC �
<br />i
<br />Y:
<br />AN-1). .
<br />i '
<br />►
<br />M i•((I� N:
<br />� V
<br />.1f��
<br />,��1+1."jam; ry
<br />.,. 11.:
<br />:;:
<br />�� jQ�
<br />.,A'QUINT
<br />0 VA
<br />1
<br />2
<br />MOBILIZATION
<br />CLEAR AND GRUB TREE
<br />$46 071.43
<br />1,00
<br />LUMP SUM
<br />$46 071,43
<br />0,70 LUMP SUM $32 250,00
<br />0.95 LUMP SUM
<br />$43 767.86
<br />3
<br />TREE - 2.5" CAL B&B
<br />$311100
<br />12
<br />EACH
<br />3 732.00
<br />18
<br />EACH
<br />$5 598,00
<br />18
<br />EACH
<br />$5,598.00
<br />4
<br />IREMOVE EXISTING CONCRETE CURB AND GUTTER
<br />$441.00
<br />$3.00
<br />12
<br />57
<br />EACH
<br />LIN FT
<br />$5 292.00
<br />$171.00
<br />63
<br />EACH
<br />LIN FT
<br />189.00
<br />12
<br />63
<br />EACH
<br />LIN FT
<br />$5 292100
<br />$189.00
<br />5
<br />6
<br />REMOVE CONCRETE PAVEMENT
<br />REMOVE BITUMINOUS PAVEMENT - ROADWAY AND CURBING
<br />$2.20
<br />$0.72
<br />1 014
<br />23
<br />SO YD
<br />SQ
<br />2 230.80
<br />592
<br />SO YD
<br />$1 t302.40
<br />592
<br />SO YD
<br />$1 1302,40
<br />7
<br />REMOVE BITUMINOUS PAVEMENT- DRIVEWAY
<br />$2.13
<br />320
<br />700
<br />YD
<br />SO YD
<br />$16 790.40
<br />$1 491.00
<br />23320
<br />900
<br />SO YD
<br />SQ YD
<br />16 790.40
<br />$1 917.00
<br />23320
<br />900
<br />SO YD
<br />SQ YD
<br />$16 790,40
<br />$1 917.00
<br />8
<br />REMOVE DRAINAGE STRUCTURE
<br />$279.00
<br />27
<br />EACH
<br />7 533.00
<br />32
<br />EACH
<br />8 928,00
<br />32
<br />EACH
<br />8 928.00
<br />9
<br />REMOVE STORM SEWER PIPE
<br />$10.00
<br />707
<br />LIN FT
<br />$7 070.00
<br />729
<br />LIN FT
<br />$7 290.00
<br />729
<br />LIN FT
<br />$7 290.00
<br />10
<br />REMOVE HYDRANT
<br />$311,00
<br />3
<br />EACH
<br />$933.00
<br />1
<br />EACH
<br />$311100
<br />1
<br />EACH
<br />$311.001
<br />11
<br />REMOVE VALVE
<br />$249,00
<br />3
<br />EACH
<br />$747.00
<br />1
<br />EACH
<br />$249.00
<br />1
<br />EACH
<br />$249.00
<br />12
<br />SALVAGE AND REINSTALL BRICK PAVERS
<br />$4,45
<br />150
<br />SO FT
<br />$667.50
<br />99
<br />SO FT
<br />$440.55
<br />99
<br />SO FT
<br />$440,55
<br />13
<br />SALVAGE AND REINSTALL SPLIT RAIL FENCE
<br />$23.00
<br />50
<br />LIN FT
<br />1 150/00
<br />50
<br />LIN FT
<br />$1 150.00
<br />50
<br />LIN FT
<br />1 150/00
<br />14
<br />COMMON EXCAVATION
<br />$6,49
<br />11 392
<br />CU YD
<br />$73 934,08
<br />11392
<br />CU YD
<br />$73,934.08
<br />11392
<br />CU YD
<br />$73 934.08
<br />15
<br />SUBGf ADE EXCAVATION
<br />4,87
<br />1,901
<br />CU YD
<br />$9 257,87
<br />806
<br />CU YD
<br />$3 925,22
<br />806
<br />CU YD
<br />$3 925.22
<br />16.
<br />SELECT GRANULAR BORROW
<br />$4155
<br />1 901
<br />CU YD
<br />$8 649,55
<br />806
<br />CU YD
<br />$3 667.30
<br />806
<br />CU YD
<br />$3 667.30
<br />17
<br />GEOYEXTILE FABRIC - WOVEN TYPE 5
<br />$0.85
<br />12,303
<br />SO YD
<br />$10 457.55
<br />1630
<br />SO YD
<br />$1 385,50
<br />1630
<br />SO YD
<br />$1 385,50
<br />18
<br />TOPSOIL BORROW
<br />$8.90
<br />6,384
<br />CU YD
<br />$56 817.60
<br />1299
<br />CU YD
<br />$11 561,10
<br />1323
<br />CU YD
<br />$11 774.70
<br />19
<br />EXPLORATORY EXCAVATION
<br />$363.00
<br />45
<br />HOUR
<br />$16 335.00
<br />HOUR
<br />HOUR
<br />20
<br />DITCH CLEANING AND REGRADING
<br />$170.00
<br />40
<br />HOUR
<br />$6 800.00
<br />13
<br />HOUR
<br />$2 210.00
<br />13
<br />HOUR
<br />$2 210,00
<br />21
<br />AGGREGATE BASE CLASS 5
<br />1. $7.50
<br />8,576
<br />CU YD
<br />$64 320.00
<br />8576
<br />CU YD
<br />$64 320,00
<br />8576
<br />CU YD
<br />$64 320,00
<br />22
<br />BITUMINOUS WEAR COURSE- 3" DRIVEWAYS LV4
<br />$18.42
<br />647
<br />SO YD
<br />$11 917,74
<br />487
<br />SO YD
<br />8 970.54
<br />791
<br />SO YD
<br />$14 570.22
<br />23
<br />BITUMINOUS WEAR COURSE- STREETS LV4
<br />$59.24
<br />2 328
<br />TON
<br />$137 910,72
<br />TON
<br />50
<br />TON
<br />$2 962,00
<br />24
<br />BITUMINOUS NON -WEAR COURSE- STREETS LV3
<br />$51.07
<br />2,328
<br />TON
<br />$118 890.96
<br />2436
<br />TON
<br />$124 406.52
<br />2436
<br />TON
<br />$124 406.52
<br />25
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />$2.04
<br />1 414
<br />GAL
<br />12104.56
<br />GAL
<br />GAL
<br />26
<br />4" PERFORATED P,E. EDGE DRAIN
<br />$6.84
<br />2 293
<br />LIN FT
<br />$15 684.12
<br />1997
<br />LIN FT
<br />13 659,48
<br />1997
<br />LIN FT
<br />$13 659.48
<br />27
<br />4" PVC PIPE DRAIN CLEAN -OUT
<br />$103.00
<br />12
<br />EACH
<br />$1 236,00
<br />8
<br />EACH
<br />$824.00
<br />8
<br />EACH
<br />$824.00
<br />28
<br />P.E. YARD DRAIN
<br />$155.00
<br />2
<br />EACH
<br />$310100
<br />3
<br />EACH
<br />$465.00
<br />3
<br />EACH
<br />$465.00
<br />29
<br />12" RC PIPE SEWER CL V DESIGN 3006 STORM
<br />30.35
<br />788
<br />LIN FT
<br />$23 915.80
<br />827
<br />LIN FT
<br />25 099145
<br />827
<br />LIN FT
<br />$25 099.45
<br />30
<br />15" RC .PIPE SEWER CL V DESIGN 3006(STORM).$31.78
<br />97
<br />LIN FT
<br />3 082166
<br />101
<br />LIN FT
<br />$3 209.78
<br />101
<br />LIN FT
<br />3 209178
<br />31
<br />18" RC PIPE SEWER CL V DESIGN 3006 STORM
<br />44.61
<br />30
<br />LIN FT
<br />$1 t.338,30
<br />48
<br />LIN FT
<br />$2 141.28
<br />48
<br />LIN FT
<br />$2 141.28
<br />32
<br />21" RC PIPE SEWER CL III DESIGN 3006 STORM
<br />$57,43
<br />26
<br />LIN FT
<br />$1 493.18
<br />16
<br />LIN FT
<br />918,88
<br />16
<br />LIN FT
<br />$918.88
<br />33
<br />12" RC PIPE APRON W/ TRASH GUARD
<br />$598,57
<br />4
<br />EACH
<br />$2 394.28
<br />3
<br />EACH
<br />1
<br />3
<br />EACH
<br />$1 795,71
<br />34
<br />15" RC PIPE APRON W/ TRASH GUARD
<br />$679,261
<br />2
<br />EACH
<br />$1 358.52
<br />4
<br />EACH
<br />t795,71
<br />$2 717.04
<br />4
<br />EACH
<br />$2 717104
<br />35
<br />21" RC PIPE APRON W/ TRASH GUARD
<br />$975.48
<br />1
<br />EACH
<br />$975.48
<br />1
<br />EACH
<br />975.48
<br />1
<br />EACH
<br />975.48
<br />36
<br />CONNECT TO EXISTING STORM STRUCTURE
<br />$541.37
<br />3
<br />EACH
<br />$1 t 624.11
<br />4
<br />EACH
<br />$2 165.48
<br />4
<br />EACH
<br />$2 165.48
<br />37
<br />CONNECT TO EXISTING STORM SEWER PIPE
<br />$3Q7,72
<br />13
<br />EACH
<br />$4 780.36
<br />16
<br />EACH
<br />$5j883.52
<br />16
<br />EACH
<br />$5 $83.52
<br />38
<br />CONNECT TO EXISTING SANITARY SEWER PIPE
<br />$960,16
<br />9
<br />EACH
<br />8 641.44
<br />11
<br />EACH
<br />$10 561.76
<br />11
<br />EACH
<br />$10 561.76
<br />39
<br />CONNECT TO EXISTING SANITARY SEWER SERVICE PIPE
<br />633.30
<br />2
<br />EACH
<br />$1 266.60
<br />2
<br />EACH
<br />$1,266.60
<br />2
<br />EACH
<br />j
<br />$1 266.60
<br />40
<br />CONNECT TO EXISTING SANITARY SEWER MANHOLE
<br />$1 082.73
<br />1
<br />EACH
<br />$1 082173
<br />1
<br />EACH
<br />$1 082.73
<br />1
<br />EACH
<br />$1 082.73
<br />41
<br />4 SANITARY PVC SEWER PIPE
<br />$51.07
<br />12
<br />LIN FT
<br />$612.84
<br />4
<br />LIN FT
<br />$204.28
<br />4
<br />LIN FT
<br />$204.28
<br />42
<br />8" SANITARY PVC SEWER PIPE
<br />$115,98
<br />29
<br />LIN FT
<br />$3 363,42
<br />22
<br />LIN FT
<br />$2 551.56
<br />22
<br />LIN FT
<br />$... 2 551.56
<br />43
<br />10" SANITARY PVC SEWER PIPE
<br />$119.05
<br />65
<br />LIN FT
<br />7 738.25
<br />76
<br />LIN FT
<br />$9 047.80
<br />76
<br />LIN FT
<br />$9 047.80
<br />44
<br />45
<br />10"X4" PVC WYE
<br />HYDRANT
<br />245.15
<br />2
<br />EACH
<br />$490.30
<br />2
<br />EACH
<br />$490.30
<br />2
<br />EACH
<br />$490.30
<br />46
<br />LOWER HYDRANT
<br />$2 982.61
<br />$1 021.45
<br />3
<br />2
<br />EACH
<br />LIN FT
<br />$8 947,83
<br />$1 532.18
<br />1
<br />EACH
<br />$2 982,61
<br />1
<br />EACH
<br />$2 982.61
<br />LIN FT
<br />LIN FT
<br />
|