|
Partial Pay Estimate No.: �'
<br />2009 PAVEMENT MANAGEMENT PROGRAM
<br />CITY OF ARDEN HILLS, MINNESOTA
<br />BMI PROJECT NO.: TI 6.100326
<br />WORK COMPLFTFr) THRC)l JrM 011CR)o
<br />:
<br />.... ...
<br />............... ..
<br />. . . . . .
<br />. . . . . . . . . . . . . . .
<br />t plo ATTW
<br />T. ry
<br />M
<br />AM
<br />VANT rY
<br />ATE. .::
<br />AMAQUNTQ:
<br />47
<br />1 GATE VALVE AND BOX (611)
<br />.$11128.70
<br />3
<br />EACH
<br />$3,386.10
<br />- 1
<br />EACH
<br />$1,128.70
<br />1
<br />EACH
<br />$1 1 p128.70
<br />48
<br />POLYSTYRENE INSULATION (1,5" THICKNESS
<br />$22.68
<br />283
<br />SQ YD
<br />$6,418.44
<br />36
<br />SO YD
<br />$816.48
<br />36
<br />SQ YD
<br />49
<br />REPLACE GATE VALVE BOX TOP SECTION
<br />$194.07
<br />3
<br />EACH
<br />$582.21
<br />5
<br />EACH
<br />$970.35
<br />9
<br />EACH
<br />.$816.48
<br />$1 746,63
<br />50
<br />REPLACE GATE VALVE BOX MID SECTION
<br />$245.15
<br />3
<br />EACH
<br />$735.451
<br />1
<br />EACH
<br />2
<br />EACH
<br />$490.30
<br />51
<br />ADJUST GATE VALVE BOX
<br />$245.15
<br />13
<br />EACH
<br />$3,186,95
<br />5
<br />EACH
<br />-....--$245.15
<br />$1o225.75
<br />9
<br />EACH
<br />$2,206.35
<br />52
<br />LOWER MANHOLE
<br />$398.36
<br />4
<br />LIN FT
<br />$I t593.44
<br />4
<br />LIN FT
<br />$1 593.44
<br />4
<br />LIN FT
<br />$1 t593.44
<br />53
<br />CONSTRUCT DRAINAGE STRUCTURE DES R-1 (2, 1 x 30)
<br />$1o133.80
<br />33
<br />EACH
<br />$37415,40
<br />32
<br />EACH
<br />$36p281,60
<br />32
<br />EACH
<br />54
<br />CONSTRUCT DRAINAGE STRUCTURE DES 4020 - 4801
<br />$1,654.74
<br />7
<br />EACH
<br />-$11 o583.18
<br />7
<br />EACH
<br />$11 583,18
<br />7
<br />EACH
<br />_$36j281,60
<br />$11 o583.18
<br />55
<br />CATCH BASIN CASTING ASSEMBLY R-3067 V -(STORM SEWER)
<br />$464.76
<br />33
<br />EACH
<br />$15,337.08
<br />33
<br />EACH
<br />$1,51337.08
<br />32
<br />EACH
<br />$14p872.32
<br />56
<br />IMANHOLE CASTING ASSEMBLY -STORM SEWER
<br />$638.40
<br />15
<br />EACH
<br />$9P576.00
<br />8
<br />EACH
<br />$5t107.20
<br />11
<br />EACH
<br />$7P022.40
<br />57
<br />MANHOLE CASTING ASSEMBLY - SANITARY SEWER
<br />$653.72
<br />30
<br />EACH
<br />$19 611,60
<br />17
<br />EACH
<br />$119113.24
<br />29
<br />EACH
<br />$18,957.88
<br />58
<br />CHIMNEY SEAL
<br />$251.28
<br />30
<br />EACH
<br />$7,538.40
<br />17
<br />EACH
<br />$41271.76
<br />29
<br />EACH
<br />$7,287.12
<br />59
<br />ENERGY DISSIPATION MAT
<br />$1.02
<br />800
<br />SQ FT
<br />$816.00
<br />350
<br />SO FT
<br />$357.00
<br />350
<br />SQ FT
<br />$357.00
<br />60
<br />RIP RAP - CLASS 11
<br />$86.82
<br />20
<br />CU YD
<br />$1 736.40
<br />7
<br />CU YD
<br />$607.74
<br />7
<br />CU YD
<br />$607.74
<br />61
<br />MODULAR BLOCK RETAINING WALL
<br />435.75
<br />80
<br />SQ FT
<br />$20860.00
<br />SQ FT
<br />226
<br />SQ FT
<br />$81079.50
<br />62
<br />CONCRETE CURB AND GUTTER DESIGN B618
<br />....-$10.46
<br />14,394
<br />LIN FT
<br />$150 561.24
<br />14394
<br />LIN FT
<br />$150,561.24
<br />14394
<br />LIN FT
<br />$150f561,24
<br />63
<br />6" CONCRETE DRIVEWAY PAVEMENT
<br />$40.71
<br />itiol
<br />SQ YD
<br />..$44,821.71
<br />1102
<br />SQ YD
<br />$44,862.42
<br />1102
<br />SQ YD
<br />$44, 62.42
<br />64
<br />CONCRETE VALLEY GUTTER
<br />....-$74.45
<br />35
<br />SQ YD
<br />$205,75
<br />25
<br />SQ YD
<br />...$1 t861,25
<br />25
<br />SQ YD
<br />$1,861.25
<br />65
<br />TRAFFIC CONTROL
<br />$2p.451.46
<br />1.00
<br />LUMP SUM
<br />$2o451,46
<br />0.70 LUMP SUM
<br />$1 716.02
<br />0.95 LUMP SUM
<br />$2,328.89
<br />66
<br />INLET PROTECTION
<br />$204.29
<br />32
<br />EACH
<br />$6 537.28
<br />32
<br />EACH
<br />$61537.28
<br />32
<br />EACH
<br />$6,537.28
<br />67
<br />FLOTATION SILT CURTAIN TYPE WORK AREA
<br />...$2.55
<br />.62
<br />LIN FT
<br />$158.'10
<br />50
<br />LIN FT
<br />$127.50
<br />50
<br />LIN FT
<br />$127.50
<br />68
<br />SILT FENCE - PREASSEMBLED
<br />$1.07
<br />4,029
<br />LIN FT
<br />...$4,311.03
<br />4713
<br />LIN FT
<br />$5t042.91
<br />4713
<br />LIN FT
<br />$5,042,91
<br />69
<br />SODDING TYPE LAWN
<br />$2.04
<br />17 595
<br />SQ YD
<br />$35,893.80
<br />13000
<br />SQ YD
<br />$26 520.00
<br />13000
<br />SQ YD
<br />$261520.00
<br />70
<br />EROSION CONTROL BLANKET - CATEGORY 3
<br />$0.66
<br />5,848
<br />SQ YD
<br />$3j859.68
<br />3522
<br />SQ YD
<br />$21324.52
<br />3732
<br />SQ YD
<br />$2,463.12
<br />71
<br />TEMPORARY MAIL BOXES
<br />$1,276,80
<br />1
<br />LUMP SUM
<br />.$1,276.80
<br />1.00 LUMP SUM
<br />$1 276,80
<br />1.00 LUMP SUM
<br />$11276.80
<br />72
<br />SALVAGE AND REINSTALL MAILBOX
<br />$51.07
<br />82
<br />EACH
<br />$4,187.74
<br />69
<br />EACH
<br />$3,523.83
<br />69
<br />EACH
<br />00)
<br />$31523'u*j
<br />73
<br />LANDSCAPING ALLOWANCE
<br />$20j000.00
<br />1.00
<br />LUMP SUM
<br />$20000.00
<br />LUMP SUM
<br />0.45 LUMP SUM
<br />$9,000.00
<br />74
<br />BIO CELL EXCAVATION
<br />$5.85
<br />2,257
<br />CU YD
<br />$13,203.45
<br />1820
<br />CU YD
<br />$10t647,00
<br />1820
<br />CU YD
<br />75
<br />TYPE 'B'SOIL MIX
<br />$18.39
<br />1 1786
<br />CU YD
<br />$32844.54
<br />1438
<br />CU YD
<br />,$26,444.82
<br />1438
<br />CU YD
<br />$26,444.82
<br />76
<br />DOUBLE SHREDDED HARDWOOD MULCH
<br />$24,00
<br />179
<br />CU YD
<br />$4,296.00
<br />82
<br />CU YD
<br />$1,968.00
<br />82
<br />CUYD$1,968,00
<br />77
<br />TURF REINFORCEMENT MAT
<br />$59.24
<br />122
<br />SQ YD
<br />$7,227.28
<br />SQ YD
<br />10
<br />SQ YD
<br />$592,40
<br />78
<br />LANDSCAPE FABRIC
<br />$3.22
<br />1,610
<br />SQ YD
<br />$5 184.20
<br />SQ YD
<br />SQ YD
<br />79
<br />BLACK POLY EDGER: 511
<br />$1.53
<br />1,230
<br />LIN FT
<br />..$11881.90
<br />462
<br />LIN FT
<br />$706.86
<br />462
<br />LIN FT
<br />$706.86
<br />80
<br />LANDSCAPE ROCK
<br />$83.76
<br />135
<br />CU YD
<br />?307,60
<br />CU YD
<br />CU YD
<br />81
<br />PEA GRAVEL
<br />$79.67
<br />26
<br />CU YD
<br />1$1-1
<br />$2,071,42
<br />CU YD
<br />CU YD
<br />82
<br />4" PERFORATED P.E. DRAIN TILE FOR BIO CELLS
<br />$5.188
<br />325
<br />LIN FT
<br />$1 911.00
<br />51
<br />LIN FT
<br />$299.88
<br />51
<br />LIN FT
<br />$299.88
<br />83
<br />SHRUBS (2 GALLON CONTAINERS)-
<br />$45.96
<br />156
<br />EACH
<br />$71169.76
<br />EACH
<br />156
<br />EACH
<br />$71,169.76
<br />84
<br />PLANTS (1 PER 2.25 S.F.
<br />$3,06
<br />1,828
<br />EACH
<br />$5,593-68
<br />EACH
<br />981
<br />EACH
<br />$3,001.86
<br />85
<br />GEOTEXTILE FABRIC - NONWOVEN Mn/DOT TYPE 1
<br />.$7.15
<br />105
<br />SQ YD
<br />$750.75
<br />SQ YD
<br />SQ YD
<br />TOTAL AMOUNT:
<br />$1,1969405.98
<br />TOTAL AMOUNT:
<br />$833,897.35
<br />TOTAL AMOUNT:
<br />$902,389.95
<br />
|