|
<br />APPENDIX A
<br />COST ESTIMATE
<br />HUNTERS CROSSING 2ND ADDmON
<br />
<br />Item
<br />
<br />Unit
<br />
<br />Qty
<br />
<br />Unit Price
<br />
<br />PART 1 . SANITARY SEWER. HUNTERS ~ROSSING . SECOND ADDITION. PHASE 1
<br />
<br />8" PVC, SDR 35,8' -10' DEEP
<br />8" PVC, SDR 35, 10' -12' DEEP
<br />8" PVC, SDR 35,12' -14' DEEP
<br />8" PVC, SDR 35, 14' -16' DEEP
<br />CONNECT TO EX. PIPE
<br />4' DIA SANITARY MANHOLE
<br />MANHOLEOVERDEPTH
<br />IMPROVED PIPE FOUNDATION
<br />CLOSED CIRCUIT TV INSPECTION
<br />
<br />LF 302 $20.00
<br />LF 603 $24.00
<br />LF 660 $26.00
<br />LF 585 $28.00
<br />EA 1 $1,000.00
<br />EA 9 $1,500.00
<br />LF 44 $110.00
<br />LF 2150 $2.00
<br />LF 2150 $1.00
<br />Subtotal
<br />5% Contingency
<br />Subtotal
<br />30% Indirect Costs
<br />Total Cost - Sanitary Sewer - Hunters Crossing - Phase 1
<br />
<br />Total
<br />
<br />$6,040
<br />$14,472
<br />$17,160
<br />$16,380
<br />$1,000
<br />$13,500
<br />$4,840
<br />$4,300
<br />$2,150
<br />$79,842
<br />$3,992
<br />$83.834
<br />$25,150
<br />$108,984
<br />
<br />PART 2. WATER MAIN . HUNTERS CROSSING. SECOND ADDITION. PHASE 1
<br />8" PVC, JACKED UNDER ROAD LF 50 $150.00 $7,500
<br />8" PVC, C900 WATER MAIN LF 1630 $18.00 $29,340
<br />6" PVC, C900 WATER MAIN LF 705 $15.00 $10,575
<br />8" GATE VALVE AND BOX EA 3 $800.00 $2,400
<br />6" GATE VALVE AND BOX EA 4 $600.00 $2,400
<br />CONNECT TO EXISTING WATERMAIN EA 2 $750.00 $1,500
<br />HYDRANT WI VALVE EA 5 $2,000.00 $10,000
<br />FITTINGS LBS 3650 $1.50 $5,475
<br />IMPROVED PIPE FOUNDATION LF 2335 $1.00 $2,335
<br />8" PIPE RESTRAINT EA 37 $40.00 $1,480
<br />6A PIPE RESTRAINT EA 30 $30.00 $900
<br /> Subtotal $73,905
<br /> 5% Contingency $3,695
<br /> Subtotal $77,600
<br /> 30% Indirect Costs $23,280
<br /> Total Cost - Water Main - Hunters Crossing - Phase 1 $100,880
<br />PART 3 . SERVICES. HUNTERS CROSSING - SECOND ADDITION. PHASE 1
<br />8" X 4" PVC WYE EA 35 $60.00 $2,100
<br />4" PVC SEWER SERVICE LF 1400 $10.00 $14,000
<br />4" PVC RISER PIPE LF 25 $13.00 $325
<br />1" COPPER WATER SERVICE LF 1100 $10.00 $11,000
<br />1" CURB STOP & BOX EA 35 $100.00 $3,500
<br />1" CORPORATION STOP EA 35 $75.00 $2,625
<br /> Subtotal $33,550
<br /> 5% Contingency $1,678
<br /> Subtotal $35,228
<br /> 30% Indirect Costs $10,568
<br /> Total Cost - Services - Hunters Crossing - Phase 1 $45,796
<br />
<br />1:\616\61603132\Word\Work_ln_Progress\Appendlx A.xls
<br />
<br />1
<br />
|