|
<br />Item
<br />
<br />Unit
<br />
<br />Qty
<br />
<br />Unit Price
<br />
<br />PART 12 . STORM SEWER. HUNTERS CROSSING. SECOND ADDmON . PHASE 2
<br />
<br />12" RCP, CL. 5 STORM SEWER
<br />15" RCP, CL. 4 STORM SEWER
<br />18" RCP, CL. 3 STORM SEWER
<br />CATCH BASIN
<br />CATCH BASIN MANHOLE
<br />MANHOLE
<br />18" RCP FLARED END SECTION
<br />ROCK RIPRAP, CL. 3
<br />
<br />LF 150 $25.00
<br />LF 420 $28.00
<br />LF 170 $30.00
<br />EA 3 $1,200.00
<br />EA 5 $1,400.00
<br />EA 1 $1,500.00
<br />EA 1 $900.00
<br />CY 15 $50.00
<br />Subtotal
<br />5% Contingency
<br />Subtotal
<br />30% Indirect Costs
<br />Total Cost - Storm Sewer - Hunters Crossing - Phase 2
<br />
<br />PART 13 . STREET. HUNTERS CROSSING. SECOND ADDmON . PHASE 2
<br />
<br />SUBGRADE PREPARATION
<br />SELECT GRANULAR BORROW (CV)
<br />AGGREGATE BASE, CL. 5
<br />BITUMINOUS BASE COURSE
<br />BITUMINOUS MATERIAL FOR TACK
<br />BITUMINOUS WEAR COURSE
<br />SURMOUNTABLE CONC. CURB AND GUTTER
<br />4" POLY DRAIN TILE
<br />GEOTEXTILE FABRIC
<br />SKIDSTER (BOBCAT WITH OPERATOR)
<br />WATER FOR DUST CONTROL
<br />SEEDING WI TOPSOIL AND MULCH
<br />
<br />$0.75
<br />$10.00
<br />$8.50
<br />$33.00
<br />$1.50
<br />$35.00
<br />$6.50
<br />$6.00
<br />$1.50
<br />$75.00
<br />$5.00
<br />$1,500.00
<br />Subtotal
<br />5% Contingency
<br />Subtotal
<br />30% Indirect Costs
<br />Total Cost - Street- Hunters Crossing - Phase 2
<br />
<br />SY
<br />CY
<br />TN
<br />TN
<br />GAL
<br />TN
<br />LF
<br />LF
<br />SY
<br />HR
<br />1000 GAL
<br />AC
<br />
<br />7430
<br />4127
<br />2700
<br />600
<br />400
<br />572
<br />3550
<br />3550
<br />7430
<br />10
<br />50
<br />0.5
<br />
<br />SUMMARY
<br />PART 1 - SANITARY SEWER - HUNTERS CROSSING - SECOND ADDITION - PHASE 1
<br />PART 2 - WATER MAIN - HUNTERS CROSSING - SECOND ADDITION - PHASE 1
<br />PART 3 - SERVICES - HUNTERS CROSSING - SECOND ADDITION - PHASE 1
<br />PART 4 - STORM SEWER - HUNTERS CROSSING - SECOND ADDITION - PHASE 1
<br />PART 5 - STREET - HUNTERS CROSSING - SECOND ADDITION - PHASE 1
<br />SUBTOTAL - HUNTERS CROSSING - SECOND ADDITION - PHASE 1
<br />
<br />PART 6 - SANITARY SEWER - CENTERVILLE ROAD - PHASE 1
<br />PART 7 - WATER MAIN - CENTERVILLE ROAD - PHASE 1
<br />PART 8 - SERVICES - CENTERVILLE ROAD - PHASE 1
<br />SUBTOTAL - CENTERVILLE ROAD - PHASE 1
<br />
<br />TOTAL PHASE 1 (HUNTERS CROSSING & CENTERVILLE ROAD)
<br />
<br />PART 9 - SANITARY SEWER - HUNTERS CROSSING - SECOND ADDITION - PHASE 2
<br />PART 10 - WATER MAIN - HUNTERS CROSSING - SECOND ADDITION - PHASE 2
<br />PART 11 - SERVICES - HUNTERS CROSSING - SECOND ADDITION - PHASE 2
<br />PART 12 - STORM SEWER - HUNTERS CROSSING - SECOND ADDITION - PHASE 2
<br />PART 13 - STREET - HUNTERS CROSSING - SECOND ADDITION - PHASE 2
<br />SUBTOTAL - HUNTERS CROSSING - SECOND ADDITION - PHASE 2
<br />
<br />TOTAL PROJECT COST
<br />
<br />1:\616\61603132\Word\Work_ln_Progress\Appendlx A.xls
<br />
<br />Total
<br />
<br />$3,750
<br />$11,760
<br />$5,100
<br />$3,600
<br />$7,000
<br />$1,500
<br />$900
<br />$750
<br />$34,360
<br />$1,718
<br />$36,078
<br />$10,823
<br />$46,901
<br />
<br />$5,573
<br />$41,270
<br />$22,950
<br />$19,800
<br />$600
<br />$20,020
<br />$23,075
<br />$21,300
<br />$11,145
<br />$750
<br />$250
<br />$750
<br />$167,483
<br />$8,374
<br />$175,857
<br />$52,757
<br />$228,614
<br />
<br />$108,984
<br />$100,880
<br />$45,796
<br />$133,501
<br />$324,201
<br />$713,362
<br />
<br />$54,068
<br />$23,587
<br />$20,134
<br />$97,789
<br />
<br />$811,151
<br />
<br />$97,791
<br />$59,924
<br />$48,764
<br />$46,901
<br />$228,614
<br />$481,994
<br />
<br />$1,293,145
<br />
<br />5
<br />
|