Laserfiche WebLink
<br />@omcast <br /> <br />10 River Park Plaza <br />S1. Paul, MN. 55107-1219 <br />651-493-5823 <br />FAX 651-493-5572 <br /> <br />October 7, 2005 <br /> <br />North Metro Telecommunications Commission <br /> <br />-1630 _ t(l1.st.Ave.J~.jE____ <br />Blaine, MN 55449 <br /> <br />Enclosed is the quarterly Franchise Fee payment for the period of July 2005 to Sept 2005. Per the agreement, it is calculated based on a percentage of Gross Revenue, <br />which is detailed below. <br /> <br />GROSS REVENUE SOURCE <br /> <br />AMOUNT <br /> <br />AD SALES <br />ALA CARTE <br />AUDIO <br />BAD DEBT <br />BI <br />DIG..AL <br />EQUIPMENT RENTAL <br />EXP ANDED BASIC <br />FCC FEES <br />FRANCHISE FEES <br />GUIDE REVENUE <br />INSTALLATION <br />LATE FEES <br />OTHER <br />OTHER REVENUE <br />OTHER SUBSCRIBER REVENUE <br />PEG FEES <br />PPV <br />PREMIUM <br />REVENUE ADJUSTMENTS <br />SHOPPING COMMISSIONS <br /> <br />257,898.62 <br />443.89 <br />9,829.03 <br />(42,951.09) <br />597,353.81 <br />466,179.48 <br />32,704.23 <br />1,558,251.16 <br />EXCLUDE <br />179,667.17 <br />6,378.79 <br />64,007.65 <br />24,967.71 <br /> <br />(4,673.45) <br />1,200.00 <br />EXCLUDE <br />81,535.60 <br />235,625.11 <br />2,016.02 <br />31,029.83 <br /> <br />TOTAL GROSS REVENUE <br /> <br />3,501,463.55 <br /> <br />Franchise Fee Rate <br /> <br />5% <br /> <br />Franchise Fee Due <br /> <br />175,073.18 <br /> <br />e~,?,?;e{J <br /> <br />Approved by <br /> <br />/()(C ?/aJ- <br />Date <br /> <br />TRADE SECRET INFORMATION - NOT FOR PUBLIC DISCLOSURE <br /> <br />P.21 <br />