Laserfiche WebLink
<br />@omcast <br /> <br />October 7, 2005 <br /> <br />BLAINE <br /> <br />North Metro Telecommunications- Commission <br />__16.30.J DJstAvEkNE_____________ _ __u__ <br />Blaine, MN 55449 <br /> <br />10 River Par\( Plaza <br />St. Paul, MN. 55107-1219 <br />651-493-5823 <br />FAX 651-493-5572 <br /> <br />Enclosed is the quarterly Franchise Fee payment for the period of July 2005 to Sep1 2005. Per the agreement, it is calculated based on a percentage of Gross Revenue, <br />which is detailed below. <br /> <br />GROSS REVENUE SOURCE <br /> <br />AMOUNT <br /> <br />AD SALES <br />ALA CARTE <br />AUDIO <br />BAD DEBT <br />BI <br />DIG"AL <br />EQUIPMENT RENTAL <br />EXPANDED BASIC <br />FCC FEES <br />FRANCHISE FEES <br />GUIDE REVENUE <br />INSTALLATION <br />LATE FEES <br />OTHER <br />OTHER REVENUE <br />OTHER SUBSCRIBER REVENUE <br />PEG FEES <br />PPV <br />PREMIUM <br />REVENUE ADJUSTMENTS <br />SHOPPING COMMISSIONS <br /> <br />137,803.34 <br />227.79 <br />5,424.95 <br />(28,451.09) <br />318,005.39 <br />247,156.61 <br />17,928.70 <br />833,642.08 <br />EXCLUDE <br />96.,523.87 <br />4,171.35 <br />36,241.27 <br />13,878.00 <br /> <br />(3,246,45) <br /> <br />740.00 <br /> <br />EXCLUDE <br /> <br />42,973.21 <br /> <br />126.,251.16 <br /> <br />1,6.10.79 <br /> <br />16,576.28 <br /> <br />TOTAL GROSS REVENUE <br /> <br />1,867,457.25 <br /> <br />Franchise Fee Rate <br /> <br />Franchise Fee Due <br /> <br />93,372.86 <br /> <br />RS~ 7, :7-4 <br /> <br />Approved by <br /> <br />/c:) /1' 7 r:>J <br />Date <br /> <br />TRADE SECRET INFORMATION - NOT FOR PUBLIC DISCLOSURE <br /> <br />P.22 <br /> <br />5% <br />