Laserfiche WebLink
<br />@omcast <br /> <br />10 River Park Plaza <br />S1. Paul, MN. 55107.1219 <br /> <br />651-493-5823 <br /> <br />FAX 651-493-5572 <br /> <br />January 11, 2006 <br /> <br />CIRCLE PINES <br />North Metro Telecommunications Commission <br />1630 101st Ave. NE <br />Blaine, MN 55449 <br /> <br />Enclosed is the quarterly Franchise Fee payment for the period of Oct 2005 to Dec 2005. Per the agreement, it is calculated based on a percentage of Gross Revenue, <br />which is detailed below. <br /> <br />GROSS REVENUE SOURCE <br /> <br />AMOUNT <br /> <br />AD SALES <br />ALA CARTE <br />AUDIO <br />BAD DEBT <br />BASIC <br />DIGITAL <br />EQUIPMENT RENTAL <br />EXPANDED BASIC <br />FCC FEES <br />FRANCHISE FEES <br />GUIDE REVENUE <br />INSTALLATION <br />LATE FEES <br />OTHER <br />OTHER REVENUE <br />OTHER SUBSCRIBER REVENUE <br />PEG FEES <br />PPV <br />PREMIUM <br />REVENUE ADJUSTMENTS <br />SHOPPING COMMISSIONS <br /> <br />16,646.08 <br />75.06 <br />533.61 <br />(1,421.00) <br />34,234.39 <br />25,196.26 <br />1,939.91 <br />84,704.70 <br />EXCLUDE <br />9,792.00 <br />125.55 <br />2,571.16 <br />1,130.00 <br /> <br />(192.00) <br />80.00 <br />EXCLUDE <br />4,410.00 <br />12,931.28 <br />141.50 <br />1,561.09 <br /> <br />TOTAL GROSS REVENUE <br /> <br />194,459.59 <br /> <br />Franchise Fee Rate <br /> <br />5% <br /> <br />Franchise Fee Due <br /> <br />9,722.98 <br /> <br />.ifS ~ 7 ? JZfZ <br /> <br />Approved by <br /> <br />1// (- / (') C-, <br />. <br />Dale <br /> <br />P.32 <br /> <br />TRADE SECRET INFORMATION - NOT FOR PUBLIC DISCLOSURE <br />