Laserfiche WebLink
<br />@omcast <br /> <br />10 River Park Plaza <br />St. Paul, MN.55107.1219 <br />651-493-5823 <br />FfIIX 651-493-5572 <br /> <br />January 11, 2006 <br /> <br />HAM LAKE <br />North Metro Telecommunications Commission <br />1630 101st Ave. NE <br />Blaine, MN 55449 <br /> <br />Enclosed is the quarterly Franchise Fee payment for the period of Oct 2005 to Dec 2005. Per the agreement, it is calculated based on a percentage of Gross Revenue, <br />which is detailed below. <br /> <br />GROSS REVENUE SOURCE <br /> <br />AMOUNT <br /> <br />AD SALES <br />ALA CARTE <br />AUDIO <br />BAD DEBT <br />BASIC <br />DIGITAL <br />EQUIPMENT RENTAL <br />EXPANDED BASIC <br />FCC FEES <br />FRANCHISE FEES <br />GUIDE REVENUE <br />INSTALLATION <br />LATE FEES <br />OTHER <br />OTHER REVENUE <br />OTHER SUBSCRIBER REVENUE <br />PEG FEES <br />PPV <br />PREMIUM <br />REVENUE ADJUSTMENTS <br />SHOPPING COMMISSIONS <br /> <br />37,605.22 <br />139.49 <br />1,200.61 <br />(3,618.00) <br />79,858.48 <br />64.196.06 <br />5,274.36 <br />199,848.33 <br />EXCLUDE <br />23,453.00 <br />597.28 <br />5,362.40 <br />3,164.42 <br /> <br />(356.00) <br />100.00 <br />EXCLUDE <br />11,157.96 <br />32,859.66 <br /> <br />(37.36) <br />3,523.63 <br /> <br />TOTAL GROSS REVENUE <br /> <br />464,329.53 <br /> <br />Franchise Fee Rate <br /> <br />5% <br /> <br />Franchise Fee Due <br /> <br />23.216.48 <br /> <br />.~-: Q 7;k(? <br /> <br />Approve y' , . <br /> <br />///.r/G' (,." <br />Date <br /> <br />P.33 <br /> <br />TRADE SECRET INFORMATION - NOT FOR PUBLIC DISCLOSURE <br />