Laserfiche WebLink
<br />@omcast <br /> <br />10 River Park Plaza <br />St. Paul, MN. 55107-1219 <br />651-493-5823 <br />FAX 651-493-5572 <br /> <br />January 11, 2006 <br /> <br />L1NO LAKES <br />North Metro Telecommunications Commission <br />1630 101st Ave. NE <br />Blaine, MN 55449 <br /> <br />Enclosed is the quarterly Franchise Fee payment for the period of Oct 2005 to Dec 2005. Per the agreement, it is calculated based on a percentage of Gross Revenue, <br />which is detailed below. <br /> <br />GROSS REVENUE SOURCE <br /> <br />AMOUNT <br /> <br />AD SALES <br />ALA CARTE <br />AUDIO <br />BAD DEBT <br />BASIC <br />DIGITAL <br />EQUIPMENT RENTAL <br />EXPANDED BASIC <br />FCC FEES <br />FRANCHISE FEES <br />GUIDE REVENUE <br />INSTALLATION <br />LATE FEES <br />OTHER <br />OTHER REVENUE <br />OTHER SUBSCRIBER REVENUE <br />PEG FEES <br />PPV <br />PREMIUM <br />REVENUE ADJUSTMENTS <br />SHOPPING COMMISSIONS <br /> <br />45,652.95 <br />108.11 <br />1,235.69 <br />(2,599.00) <br />99,509.36 <br />80,123.10 <br />6,587.44 <br />250,973.76 <br />EXCLUDE <br />28,800.55 <br />518.01 <br />5,762.45 <br />3,095.00 <br /> <br />(704.85) <br />140.00 <br />EXCLUDE <br />11,780.52 <br />34,891.60 <br />595.41 <br />4,276.50 <br /> <br />TOTAL GROSS REVENUE <br /> <br />570,746.60 <br /> <br />Franchise Fee Rate <br /> <br />5% <br /> <br />Franchise Fee Due <br /> <br />28,537.33 <br /> <br />.(~~ 7~;J?P <br /> <br />Approved by <br /> <br />I//. r"/ov <br />Date <br /> <br />P.35 <br /> <br />TRADE SECRET INFORMATION - NOT FOR PUBLIC DISCLOSURE <br />