Laserfiche WebLink
<br />@omcast <br /> <br />10 River Park Plaza <br />St. Paul, MN. 55107-1219 <br />651-493-5823 <br />FAX 651-493-5572 <br /> <br />January 11, 2006 <br /> <br />SPRING LAKE PARK <br />North Metro Telecommunications Commission <br />1630 101st Ave. NE <br />Blaine, MN 55449 <br /> <br />Enclosed is the quarterly Franchise Fee payment for the period of Oct 2005 to Dee 2005. Per the agreement, it is calculated based on a percentage of Gross Revenue, <br />which is detailed below. <br /> <br />GROSS REVENUE SOURCE <br /> <br />AMOUNT <br /> <br />AD SALES <br />ALA CARTE <br />AUDIO <br />BAD DEBT <br />BASIC <br />DIGITAL <br />EQUIPMENT RENTAL <br />EXPANDED BASIC <br />FCC FEES <br />FRANCHISE FEES <br />GUIDE REVENUE <br />INSTALLATION <br />LATE FEES <br />OTHER <br />OTHER REVENUE <br />OTHER SUBSCRIBER REVENUE <br />PEG FEES <br />PPV <br />PREMIUM <br />REVENUE ADJUSTMENTS <br />SHOPPING COMMISSIONS <br /> <br />21,076.50 <br />13.28 <br />848.66 <br />(4,260.00) <br />44,461.29 <br />29,476.06 <br />2,299.27 <br />112,746.45 <br />EXCLUDE <br />12,624.00 <br />579.23 <br />2,560.84 <br />1,800.00 <br /> <br />(896.00) <br />200.00 <br />EXCLUDE <br />7,007.47 <br />14,775.61 <br />314.21 <br /> <br />1,975.25 <br /> <br />TOTAL GROSS REVENUE <br /> <br />247,602.12 <br /> <br />Franchise Fee Rate <br /> <br />5% <br /> <br />Franchise Fee Due <br /> <br />12,380.11 <br /> <br />.~~~Al <br /> <br />Approve by <br /> <br />///.>- /GI C. <br />Date <br /> <br />P.36 <br /> <br />TRADE SECRET INFORMATION - NOT FOR PUBLIC DISCLOSURE <br />