|
<br />Item
<br />
<br />Part 1 - Peltier Preserve Sanitary Sewer
<br />Connect to existing manhole
<br />8" PVC sanitary sewer, SDR 35, 10'-12' deep
<br />8" PVC sanitary sewer, SDR 35, 12'-14' deep
<br />8" x 4" PVC wye
<br />Improved pipe foundation, per 6" increment
<br />Closed circuit TV inspection
<br />4' diameter sanitary MH, 8' deep
<br />4' diameter sanitary manhole overdepth
<br />Remove and replace bituminous pavement
<br />
<br />Part 2. Peltier Preserve Water Main
<br />Part 2A . Within Plat
<br />6" PVC water main
<br />6" gate valve and box, in place
<br />Hydrant with valve
<br />Ductile iron fittings
<br />Joint restraint
<br />Improved pipe foundation, per 6" increment
<br />
<br />Part 28 . Outside Plat
<br />Connect to existing 8" water main
<br />10" HOPE water main - directional drill
<br />6" PVC water main
<br />8" gate valve and box, in place
<br />6" gate valve and box, in place
<br />Hydrant with valve
<br />Ductile iron fittings
<br />Joint restraint
<br />Improved pipe foundation, per 6" increment
<br />
<br />Part 3. Peltier Preserve Services
<br />
<br />1" corporation stop
<br />1" curb stop and box
<br />1" Type "K" copper water service
<br />4" PVC, Sch. 40 service pipe
<br />
<br />APPENDIX A
<br />COST ESTIMATE
<br />PELTIER PRESERVE
<br />
<br />Unit
<br />
<br />Qty
<br />
<br />Unit Price
<br />
<br />Total Price
<br />
<br />EA 2 $500.00
<br />LF 950 $20.00
<br />LF 250 $24.00
<br />EA 20 $70.00
<br />LF 1,000 $2.00
<br />LF 1,200 $1.00
<br />EA 10 $1,800.00
<br />LF 30 $120.00
<br />SY 120 $25.00
<br />Subtotal
<br />5% Contingency
<br />Total Construction Costs
<br />30% Indirect Costs
<br />Total Part 1
<br />
<br />$1,000.00
<br />$19,000.00
<br />$6,000.00
<br />$1,400.00
<br />$2,000.00
<br />$1,200.00
<br />$18,000.00
<br />$3,600.00
<br />$3,000.00
<br />$55,200.00
<br />$2,760.00
<br />$57,960.00
<br />$17,388.00
<br />$75,348.00
<br />
<br />LF 1200 $18.00 $21,600.00
<br />EA 1 $650.00 $650.00
<br />EA 3 $2,200.00 $6,600.00
<br />EA 13 $325.00 $4,225.00
<br />EA 30 $50.00 $1,500.00
<br />LF 1,000 $2.00 $2,000.00
<br /> Total Part 2A $36,575.00
<br />EA 1 $600.00 $600.00
<br />LF 420 $37.00 $15,540.00
<br />LF 460 $18.00 $8,280.00
<br />EA 2 $800.00 $1,600.00
<br />EA 2 $650.00 $1,300.00
<br />EA 1 $2,200.00 $2,200.00
<br />EA 5 $325.00 $1,625.00
<br />EA 12 $50.00 $600.00
<br />LF 400 $2.00 $800.00
<br /> Total Part 28 $32,545.00
<br /> Subtotal (2A + 28) $69,120.00
<br /> 5% Contingency $3,456.00
<br /> Total Construction Costs $72,576.00
<br /> 30% Indirect Costs $21,773.00
<br /> Total Part 2 $94,349.00
<br />EA 20 $100.00 $2,000.00
<br />EA 20 $130.00 $2,600.00
<br />LF 860 $12.00 $10,320.00
<br />LF 800 $12.00 $9,600.00
<br /> Subtotal $24,520.00
<br /> 5% Contingency $1,226.00
<br /> Total Construction Costs $25,746.00
<br /> 30% Indirect Costs $7,724.00
<br /> Total Part 3 $33,470.00
<br />
|